Lalpir Power Limited (PSX:LPL)
Pakistan · Delayed Price · Currency is PKR 27.24
-0.42 (-1.52%)
At close: Nov 28, 2025
Lalpir Power Cash Flow Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -5,100 | 464.79 | 4,578 | 2,707 | -806.28 | 3,551 | Upgrade |
Depreciation & Amortization | 1,037 | 1,047 | 1,048 | 1,039 | 1,090 | 1,107 | Upgrade |
Loss (Gain) on Sale of Assets | -11.59 | -5.06 | -0.06 | -98.11 | -5.64 | -0.06 | Upgrade |
Loss (Gain) on Sale of Investments | -134.48 | -134.48 | - | - | 5.58 | - | Upgrade |
Asset Writedown | 0 | 0 | - | - | - | - | Upgrade |
Change in Accounts Receivable | 14,432 | 9,733 | 2,169 | -6,816 | 13,174 | -1,166 | Upgrade |
Change in Inventory | 2,336 | 1,454 | -273.56 | 504.62 | -1,603 | -533.05 | Upgrade |
Change in Accounts Payable | -135.44 | -644.73 | 229.33 | 126.78 | -629.77 | 457.54 | Upgrade |
Change in Other Net Operating Assets | 1,884 | 1,907 | -466.44 | -362.43 | -654.03 | 272.69 | Upgrade |
Other Operating Activities | 1,022 | 805.66 | -12.39 | 107.72 | -194.1 | -215 | Upgrade |
Operating Cash Flow | 15,911 | 15,163 | 7,286 | -2,792 | 10,406 | 3,489 | Upgrade |
Operating Cash Flow Growth | 300.69% | 108.11% | - | - | 198.28% | - | Upgrade |
Capital Expenditures | -7.81 | -38.55 | -310.29 | -63.49 | -15.97 | -9.03 | Upgrade |
Sale of Property, Plant & Equipment | 13.9 | 5.74 | - | 12.3 | 5.87 | 0.06 | Upgrade |
Investment in Securities | -8,953 | -8,103 | -844.54 | -5 | -5.58 | - | Upgrade |
Other Investing Activities | 22.53 | 26.21 | 16.93 | 550.72 | 30.05 | 40.17 | Upgrade |
Investing Cash Flow | -8,925 | -8,110 | -1,138 | 494.53 | 14.37 | 31.2 | Upgrade |
Long-Term Debt Issued | - | - | - | - | - | 110.23 | Upgrade |
Long-Term Debt Repaid | - | - | - | -54.45 | -54.78 | - | Upgrade |
Net Debt Issued (Repaid) | - | - | - | -54.45 | -54.78 | 110.23 | Upgrade |
Common Dividends Paid | -1.16 | -1,519 | -6,452 | -571.6 | -1,139 | -850.86 | Upgrade |
Financing Cash Flow | -1.16 | -1,519 | -6,452 | -626.05 | -1,194 | -740.63 | Upgrade |
Net Cash Flow | 6,985 | 5,534 | -304.06 | -2,924 | 9,226 | 2,779 | Upgrade |
Free Cash Flow | 15,903 | 15,124 | 6,976 | -2,856 | 10,390 | 3,480 | Upgrade |
Free Cash Flow Growth | 305.05% | 116.81% | - | - | 198.59% | - | Upgrade |
Free Cash Flow Margin | - | 106.21% | 35.83% | -7.59% | 55.70% | 28.06% | Upgrade |
Free Cash Flow Per Share | 41.80 | 39.82 | 18.36 | -7.52 | 27.35 | 9.16 | Upgrade |
Cash Interest Paid | 301.88 | 1,318 | 814.96 | 574.56 | 902.47 | 1,477 | Upgrade |
Cash Income Tax Paid | 19.66 | 17.27 | 6.28 | 3.44 | 5.75 | 8.25 | Upgrade |
Levered Free Cash Flow | 18,025 | 15,018 | 5,260 | -3,379 | 10,608 | 2,171 | Upgrade |
Unlevered Free Cash Flow | 18,128 | 15,759 | 5,757 | -2,952 | 11,065 | 2,984 | Upgrade |
Change in Working Capital | 18,517 | 12,448 | 1,659 | -6,547 | 10,287 | -968.89 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.