PIA Holding Company Limited (PSX:PIAHCLA)
Pakistan · Delayed Price · Currency is PKR 23.33
-0.38 (-1.60%)
At close: Nov 6, 2026
PIA Holding Company Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| -35,896 | 25,709 | 239,652 | 259,586 | 178,551 | 88,089 | |
Revenue Growth | - | -89.27% | -7.68% | 45.38% | 102.69% | -11.20% |
Cost of Revenue | -39,258 | 9,319 | 188,178 | 223,544 | 179,004 | 96,852 |
Gross Profit | 3,361 | 16,390 | 51,474 | 36,042 | -453.17 | -8,763 |
Selling, General & Admin | 14,383 | 17,060 | 33,264 | 26,748 | 16,792 | 12,965 |
Other Operating Expenses | -16,317 | -15,920 | 2,725 | 6,302 | 597.91 | 555.32 |
Operating Expenses | -1,934 | 1,140 | 35,989 | 33,050 | 17,390 | 13,520 |
Operating Income | 5,296 | 15,250 | 15,485 | 2,992 | -17,843 | -22,283 |
Interest Expense | - | - | -120,018 | -90,579 | -51,473 | -27,958 |
Interest & Investment Income | 67.71 | - | 92.11 | 155.8 | 101.6 | 73.83 |
Earnings From Equity Investments | - | - | - | -1 | 0.85 | 0.92 |
Currency Exchange Gain (Loss) | -59.85 | -332.54 | -2,293 | -25,915 | -25,230 | -7,349 |
Other Non Operating Income (Expenses) | -53,686 | -53,646 | 59,790 | -413.7 | -244.43 | -624.6 |
EBT Excluding Unusual Items | -48,382 | -38,729 | -46,944 | -113,760 | -94,689 | -58,140 |
Gain (Loss) on Sale of Investments | - | - | - | - | -19.22 | - |
Gain (Loss) on Sale of Assets | - | - | 4.03 | 0.01 | -8,295 | 23.11 |
Asset Writedown | - | - | 960.58 | 32,073 | - | 3,766 |
Other Unusual Items | - | - | 1,570 | 1,633 | 1,776 | - |
Pretax Income | -48,382 | -38,729 | -44,085 | -79,593 | -100,590 | -54,351 |
Income Tax Expense | 3,943 | 5,111 | -30,184 | 7,671 | -3,355 | -867.05 |
Earnings From Continuing Operations | -52,326 | -43,839 | -13,902 | -87,263 | -97,235 | -53,483 |
Earnings From Discontinued Operations | 20,358 | 18,448 | -524.58 | - | - | - |
Net Income to Company | -31,968 | -25,391 | -14,426 | -87,263 | -97,235 | -53,483 |
Minority Interest in Earnings | -141.47 | -135.14 | -198.3 | -131.69 | -66.92 | 109.01 |
Net Income | -32,109 | -25,527 | -14,625 | -87,395 | -97,302 | -53,374 |
Net Income to Common | -32,109 | -25,527 | -14,625 | -87,395 | -97,302 | -53,374 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 5,235 | 5,235 | 5,235 | 5,235 | 5,235 | 5,235 |
Shares Outstanding (Diluted) | 5,235 | 5,235 | 5,235 | 5,235 | 5,235 | 5,235 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -6.13 | -4.88 | -2.79 | -16.69 | -18.59 | -10.20 |
EPS (Diluted) | -6.13 | -4.88 | -2.79 | -16.69 | -18.59 | -10.20 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 873.84 | 8,014 | 31,814 | 18,159 | -4,606 | -25,558 |
Free Cash Flow Per Share | 0.17 | 1.53 | 6.08 | 3.47 | -0.88 | -4.88 |
Gross Margin | - | 63.75% | 21.48% | 13.88% | -0.25% | -9.95% |
Operating Margin | - | 59.32% | 6.46% | 1.15% | -9.99% | -25.30% |
Profit Margin | - | -99.29% | -6.10% | -33.67% | -54.50% | -60.59% |
Free Cash Flow Margin | - | 31.17% | 13.28% | 7.00% | -2.58% | -29.01% |
EBITDA | 19,356 | 26,242 | 25,228 | 13,161 | -8,786 | -13,675 |
EBITDA Margin | - | 102.07% | 10.53% | 5.07% | -4.92% | -15.52% |
D&A For EBITDA | 14,060 | 10,992 | 9,744 | 10,169 | 9,057 | 8,608 |
EBIT | 5,296 | 15,250 | 15,485 | 2,992 | -17,843 | -22,283 |
EBIT Margin | - | 59.32% | 6.46% | 1.15% | -9.99% | -25.30% |