Sazgar Engineering Works Limited (PSX:SAZEW)
1,770.51
-40.85 (-2.26%)
At close: Sep 8, 2026
Sazgar Engineering Works Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 191,715 | 108,693 | 57,642 | 18,174 | 10,274 | |
Revenue Growth | 76.38% | 88.56% | 217.17% | 76.89% | 154.72% |
Cost of Revenue | 145,240 | 77,051 | 41,996 | 15,625 | 9,381 |
Gross Profit | 46,476 | 31,642 | 15,646 | 2,549 | 892.95 |
Selling, General & Admin | 7,170 | 4,035 | 2,194 | 828.24 | 576.79 |
Other Operating Expenses | 2,857 | 1,994 | 947.28 | 97.25 | 10.21 |
Operating Expenses | 10,027 | 6,029 | 3,141 | 925.49 | 587 |
Operating Income | 36,448 | 25,613 | 12,505 | 1,624 | 305.94 |
Interest Expense | -420.12 | -220.47 | -116.72 | -167.36 | -58.08 |
Interest & Investment Income | 2,565 | 1,273 | 769.95 | 24.15 | 6.31 |
Currency Exchange Gain (Loss) | 0.02 | 0.44 | -0 | - | 0.32 |
Other Non Operating Income (Expenses) | 51.5 | 70.16 | -52.19 | -1.01 | 4.2 |
EBT Excluding Unusual Items | 38,644 | 26,737 | 13,106 | 1,480 | 258.7 |
Gain (Loss) on Sale of Assets | 1.14 | 1.09 | 9.42 | 1.22 | 4.76 |
Pretax Income | 38,646 | 26,738 | 13,115 | 1,481 | 263.45 |
Income Tax Expense | 15,041 | 10,402 | 5,180 | 485.91 | 145.61 |
Earnings From Continuing Operations | 23,605 | 16,336 | 7,936 | 995.08 | 117.84 |
Earnings From Discontinued Operations | - | 0.02 | - | - | - |
Net Income | 23,605 | 16,336 | 7,936 | 995.08 | 117.84 |
Net Income to Common | 23,605 | 16,336 | 7,936 | 995.08 | 117.84 |
Net Income Growth | 44.49% | 105.86% | 697.49% | 744.43% | 55.47% |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 390.51 | 270.26 | 131.29 | 16.46 | 1.95 |
EPS (Diluted) | 390.51 | 270.26 | 131.29 | 16.46 | 1.95 |
EPS Growth | 44.49% | 105.86% | 697.49% | 744.43% | 55.47% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -6,038 | 10,382 | 6,973 | 1,167 | -164.52 |
Free Cash Flow Per Share | -99.90 | 171.76 | 115.36 | 19.31 | -2.72 |
Dividend Per Share | 70.000 | 52.000 | 20.000 | 4.000 | - |
Dividend Growth | 34.62% | 160.00% | 400.00% | - | - |
Gross Margin | 24.24% | 29.11% | 27.14% | 14.03% | 8.69% |
Operating Margin | 19.01% | 23.57% | 21.69% | 8.94% | 2.98% |
Profit Margin | 12.31% | 15.03% | 13.77% | 5.47% | 1.15% |
Free Cash Flow Margin | -3.15% | 9.55% | 12.10% | 6.42% | -1.60% |
EBITDA | 37,003 | 25,949 | 12,787 | 1,857 | 454.62 |
EBITDA Margin | 19.30% | 23.87% | 22.18% | 10.22% | 4.42% |
D&A For EBITDA | 554.83 | 336.01 | 282.48 | 233.29 | 148.67 |
EBIT | 36,448 | 25,613 | 12,505 | 1,624 | 305.94 |
EBIT Margin | 19.01% | 23.57% | 21.69% | 8.94% | 2.98% |
Effective Tax Rate | 38.92% | 38.90% | 39.49% | 32.81% | 55.27% |
Advertising Expenses | 605.44 | 242.97 | 193.89 | 48.91 | 32.22 |