The Searle Company Limited (PSX:SEARL)
Pakistan
· Delayed Price · Currency is PKR 86.99
+0.10 (0.12%)
At close: Jun 27, 2025
The Searle Company Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| 29,116 | 29,401 | 25,796 | 29,910 | 26,220 | 20,475 | Upgrade
| |
Revenue Growth (YoY) | 34.47% | 13.97% | -13.75% | 14.07% | 28.06% | 13.36% | Upgrade
|
Cost of Revenue | 15,180 | 15,918 | 14,607 | 16,881 | 14,100 | 10,844 | Upgrade
|
Gross Profit | 13,936 | 13,483 | 11,189 | 13,028 | 12,119 | 9,631 | Upgrade
|
Selling, General & Admin | 9,667 | 9,046 | 7,564 | 7,380 | 6,659 | 5,531 | Upgrade
|
Other Operating Expenses | -71.24 | -170.72 | -88.32 | 161 | 168.29 | -130.47 | Upgrade
|
Operating Expenses | 9,596 | 8,875 | 7,476 | 7,541 | 6,828 | 5,401 | Upgrade
|
Operating Income | 4,340 | 4,607 | 3,713 | 5,487 | 5,292 | 4,230 | Upgrade
|
Interest Expense | -2,654 | -3,587 | -3,213 | -2,013 | -1,382 | -617.47 | Upgrade
|
Interest & Investment Income | 186.2 | 23.64 | 18.91 | 12.28 | 20.57 | 45.14 | Upgrade
|
Currency Exchange Gain (Loss) | 85.09 | 85.09 | -267.52 | 211.71 | 293.65 | 19.71 | Upgrade
|
Other Non Operating Income (Expenses) | -48.3 | -48.3 | -41.96 | -103.05 | -69.68 | -67.48 | Upgrade
|
EBT Excluding Unusual Items | 1,909 | 1,081 | 210.09 | 3,595 | 4,155 | 3,610 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 1.97 | 1.27 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 17.18 | 0.5 | 69.61 | 4 | 815.14 | 1.17 | Upgrade
|
Asset Writedown | - | - | - | 47.43 | 18.13 | - | Upgrade
|
Other Unusual Items | 284.22 | 284.22 | 9.4 | 13.19 | 44.98 | 47.62 | Upgrade
|
Pretax Income | 2,210 | 1,366 | 300.1 | 3,661 | 5,035 | 3,659 | Upgrade
|
Income Tax Expense | 300.82 | 381.74 | 335.72 | 1,245 | 1,288 | 1,111 | Upgrade
|
Earnings From Continuing Operations | 1,910 | 984.14 | -35.62 | 2,416 | 3,747 | 2,548 | Upgrade
|
Earnings From Discontinued Operations | -4,082 | -3,389 | 448.67 | - | - | - | Upgrade
|
Net Income to Company | -2,172 | -2,405 | 413.05 | 2,416 | 3,747 | 2,548 | Upgrade
|
Minority Interest in Earnings | 64.95 | 28.91 | -99.34 | -64.22 | -67.93 | -48.35 | Upgrade
|
Net Income | -2,107 | -2,376 | 313.71 | 2,352 | 3,679 | 2,500 | Upgrade
|
Net Income to Common | -2,107 | -2,376 | 313.71 | 2,352 | 3,679 | 2,500 | Upgrade
|
Net Income Growth | - | - | -86.66% | -36.08% | 47.17% | 11.53% | Upgrade
|
Shares Outstanding (Basic) | 479 | 479 | 404 | 390 | 378 | 355 | Upgrade
|
Shares Outstanding (Diluted) | 479 | 479 | 404 | 390 | 378 | 355 | Upgrade
|
Shares Change (YoY) | -3.21% | 18.61% | 3.55% | 3.06% | 6.76% | 2.70% | Upgrade
|
EPS (Basic) | -4.40 | -4.96 | 0.78 | 6.03 | 9.72 | 7.05 | Upgrade
|
EPS (Diluted) | -4.40 | -4.96 | 0.78 | 6.03 | 9.72 | 7.05 | Upgrade
|
EPS Growth | - | - | -87.12% | -37.98% | 37.86% | 8.60% | Upgrade
|
Free Cash Flow | -4,370 | 3,982 | -749.67 | -1,223 | 1,020 | -537.48 | Upgrade
|
Free Cash Flow Per Share | -9.12 | 8.31 | -1.86 | -3.13 | 2.69 | -1.52 | Upgrade
|
Dividend Per Share | - | - | - | - | 1.231 | 1.538 | Upgrade
|
Dividend Growth | - | - | - | - | -20.00% | - | Upgrade
|
Gross Margin | 47.86% | 45.86% | 43.38% | 43.56% | 46.22% | 47.04% | Upgrade
|
Operating Margin | 14.91% | 15.67% | 14.39% | 18.35% | 20.18% | 20.66% | Upgrade
|
Profit Margin | -7.24% | -8.08% | 1.22% | 7.86% | 14.03% | 12.21% | Upgrade
|
Free Cash Flow Margin | -15.01% | 13.54% | -2.91% | -4.09% | 3.89% | -2.63% | Upgrade
|
EBITDA | 5,267 | 5,485 | 4,439 | 6,108 | 5,773 | 4,546 | Upgrade
|
EBITDA Margin | 18.09% | 18.66% | 17.21% | 20.42% | 22.02% | 22.20% | Upgrade
|
D&A For EBITDA | 926.73 | 877.33 | 725.44 | 620.86 | 481.33 | 316.02 | Upgrade
|
EBIT | 4,340 | 4,607 | 3,713 | 5,487 | 5,292 | 4,230 | Upgrade
|
EBIT Margin | 14.91% | 15.67% | 14.39% | 18.35% | 20.18% | 20.66% | Upgrade
|
Effective Tax Rate | 13.61% | 27.95% | 111.87% | 34.02% | 25.59% | 30.36% | Upgrade
|
Advertising Expenses | - | 1,051 | 949.77 | 938.03 | 893.32 | 738.19 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.