The Searle Company Limited (PSX:SEARL)
Pakistan · Delayed Price · Currency is PKR 84.86
-1.71 (-1.98%)
At close: Mar 6, 2026
The Searle Company Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 33,260 | 28,600 | 29,401 | 25,796 | 29,910 | 26,220 | |
Revenue Growth (YoY) | 15.47% | -2.72% | 13.97% | -13.75% | 14.07% | 28.06% |
Cost of Revenue | 15,830 | 14,724 | 15,891 | 14,607 | 16,881 | 14,100 |
Gross Profit | 17,430 | 13,876 | 13,510 | 11,189 | 13,028 | 12,119 |
Selling, General & Admin | 12,269 | 10,511 | 9,073 | 7,564 | 7,380 | 6,659 |
Other Operating Expenses | -246.83 | -327.95 | -564.17 | -88.32 | 161 | 168.29 |
Operating Expenses | 12,022 | 10,183 | 8,509 | 7,476 | 7,541 | 6,828 |
Operating Income | 5,408 | 3,693 | 5,001 | 3,713 | 5,487 | 5,292 |
Interest Expense | -1,139 | -1,990 | -3,587 | -3,213 | -2,013 | -1,382 |
Interest & Investment Income | - | - | - | 18.91 | 12.28 | 20.57 |
Currency Exchange Gain (Loss) | -45.26 | -51.73 | - | -267.52 | 211.71 | 293.65 |
Other Non Operating Income (Expenses) | -58.69 | -58.69 | -48.3 | -41.96 | -103.05 | -69.68 |
EBT Excluding Unusual Items | 4,164 | 1,592 | 1,366 | 210.09 | 3,595 | 4,155 |
Gain (Loss) on Sale of Investments | - | - | - | - | 1.97 | 1.27 |
Gain (Loss) on Sale of Assets | -0.04 | - | - | 69.61 | 4 | 815.14 |
Asset Writedown | - | - | - | - | 47.43 | 18.13 |
Other Unusual Items | - | - | - | 9.4 | 13.19 | 44.98 |
Pretax Income | 4,164 | 1,592 | 1,366 | 300.1 | 3,661 | 5,035 |
Income Tax Expense | 2,315 | 784.39 | 381.74 | 335.72 | 1,245 | 1,288 |
Earnings From Continuing Operations | 1,849 | 807.37 | 984.14 | -35.62 | 2,416 | 3,747 |
Earnings From Discontinued Operations | -1,462 | -2,180 | -3,389 | 448.67 | - | - |
Net Income to Company | 386.67 | -1,372 | -2,405 | 413.05 | 2,416 | 3,747 |
Minority Interest in Earnings | -28.11 | -26.26 | 28.91 | -99.34 | -64.22 | -67.93 |
Net Income | 358.56 | -1,398 | -2,376 | 313.71 | 2,352 | 3,679 |
Net Income to Common | 358.56 | -1,398 | -2,376 | 313.71 | 2,352 | 3,679 |
Net Income Growth | - | - | - | -86.66% | -36.08% | 47.17% |
Shares Outstanding (Basic) | 588 | 588 | 551 | 465 | 449 | 435 |
Shares Outstanding (Diluted) | 588 | 588 | 551 | 465 | 449 | 435 |
Shares Change (YoY) | 2.61% | 6.77% | 18.61% | 3.55% | 3.06% | 6.76% |
EPS (Basic) | 0.61 | -2.38 | -4.31 | 0.68 | 5.24 | 8.45 |
EPS (Diluted) | 0.61 | -2.38 | -4.31 | 0.68 | 5.24 | 8.45 |
EPS Growth | - | - | - | -87.12% | -37.98% | 37.86% |
Free Cash Flow | -1,716 | -2,086 | 3,982 | -749.67 | -1,223 | 1,020 |
Free Cash Flow Per Share | -2.92 | -3.55 | 7.23 | -1.61 | -2.73 | 2.34 |
Dividend Per Share | - | - | - | - | - | 1.070 |
Dividend Growth | - | - | - | - | - | -20.00% |
Gross Margin | 52.41% | 48.52% | 45.95% | 43.38% | 43.56% | 46.22% |
Operating Margin | 16.26% | 12.91% | 17.01% | 14.39% | 18.35% | 20.18% |
Profit Margin | 1.08% | -4.89% | -8.08% | 1.22% | 7.86% | 14.03% |
Free Cash Flow Margin | -5.16% | -7.29% | 13.54% | -2.91% | -4.09% | 3.89% |
EBITDA | 6,296 | 4,624 | 5,878 | 4,439 | 6,108 | 5,773 |
EBITDA Margin | 18.93% | 16.17% | 19.99% | 17.21% | 20.42% | 22.02% |
D&A For EBITDA | 888.09 | 930.91 | 877.33 | 725.44 | 620.86 | 481.33 |
EBIT | 5,408 | 3,693 | 5,001 | 3,713 | 5,487 | 5,292 |
EBIT Margin | 16.26% | 12.91% | 17.01% | 14.39% | 18.35% | 20.18% |
Effective Tax Rate | 55.60% | 49.28% | 27.95% | 111.87% | 34.02% | 25.59% |
Advertising Expenses | - | 613.19 | 979.08 | 949.77 | 938.03 | 893.32 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.