The Searle Company Limited (PSX:SEARL)
77.74
-0.59 (-0.75%)
At close: Oct 16, 2026
The Searle Company Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 2,475 | 398.75 | 302.84 | 313.24 | 230.21 |
Short-Term Investments | 400 | 100 | 100 | 115.77 | 115.77 |
Cash & Short-Term Investments | 2,875 | 498.75 | 402.84 | 429.02 | 345.98 |
Cash Growth | 476.42% | 23.81% | -6.10% | 24.00% | 1.85% |
Accounts Receivable | 12,348 | 11,601 | 12,472 | 16,444 | 11,979 |
Other Receivables | 3,098 | 5,342 | 1,077 | 5,018 | 5,169 |
Receivables | 15,447 | 16,942 | 13,549 | 21,462 | 17,148 |
Inventory | 7,533 | 5,279 | 3,561 | 6,976 | 5,830 |
Prepaid Expenses | 83.88 | 85.86 | 46.47 | 58.16 | 32.22 |
Other Current Assets | 3,935 | 3,019 | 23,344 | 3,785 | 2,834 |
Total Current Assets | 29,873 | 25,825 | 40,903 | 32,710 | 26,190 |
Property, Plant & Equipment | 12,151 | 11,194 | 10,460 | 10,253 | 10,096 |
Goodwill | 2,991 | 3,984 | - | 11,387 | 11,387 |
Other Intangible Assets | 5.55 | 22.25 | 4,025 | 4,766 | 4,793 |
Long-Term Deferred Tax Assets | 220.89 | 1,617 | 1,984 | - | - |
Other Long-Term Assets | 6,220 | 6,290 | 6,188 | 3,379 | 3,265 |
Total Assets | 51,462 | 48,932 | 63,561 | 62,496 | 55,732 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | - | - | - | 2,531 | 908.46 |
Accrued Expenses | 3,715 | 2,302 | 2,448 | 4,526 | 3,166 |
Short-Term Debt | 7,816 | 7,844 | 7,297 | 11,738 | 9,293 |
Current Portion of Long-Term Debt | 36.8 | 14.3 | 2,088 | 1,914 | 676.36 |
Current Portion of Leases | 14.04 | 12.03 | 19.69 | 6.63 | 5.14 |
Current Unearned Revenue | 194.87 | 71.58 | 58.86 | 184.25 | 154.48 |
Other Current Liabilities | 5,113 | 5,633 | 13,307 | 3,138 | 1,111 |
Total Current Liabilities | 16,890 | 15,877 | 25,218 | 24,038 | 15,314 |
Long-Term Debt | 127.41 | 46.07 | 3,768 | 5,917 | 9,050 |
Long-Term Leases | 43.47 | 57.51 | 71.89 | 78.7 | 87.02 |
Pension & Post-Retirement Benefits | 58.51 | 58.38 | 57.84 | 78.71 | 80.36 |
Long-Term Deferred Tax Liabilities | - | - | - | 706.96 | 509.2 |
Total Liabilities | 17,119 | 16,039 | 29,116 | 30,819 | 25,040 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 5,882 | 5,115 | 5,115 | 3,901 | 3,121 |
Additional Paid-In Capital | 9,085 | 9,085 | 9,085 | 6,049 | 6,049 |
Retained Earnings | 11,668 | 11,711 | 12,308 | 14,424 | 14,320 |
Comprehensive Income & Other | 6,794 | 6,178 | 6,024 | 5,568 | 5,173 |
Total Common Equity | 33,429 | 32,089 | 32,531 | 29,942 | 28,664 |
Minority Interest | 913.86 | 803.69 | 1,914 | 1,734 | 2,028 |
Shareholders' Equity | 34,343 | 32,893 | 34,445 | 31,676 | 30,691 |
Total Liabilities & Equity | 51,462 | 48,932 | 63,561 | 62,496 | 55,732 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 8,038 | 7,974 | 13,245 | 19,654 | 19,111 |
Net Cash (Debt) | -5,163 | -7,475 | -12,842 | -19,225 | -18,765 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -8.78 | -12.71 | -23.31 | -41.39 | -41.83 |
Filing Date Shares Outstanding | 588.22 | 588.22 | 588.22 | 448.58 | 448.58 |
Total Common Shares Outstanding | 588.22 | 588.22 | 588.22 | 448.58 | 448.58 |
Working Capital | 12,983 | 9,948 | 15,685 | 8,672 | 10,876 |
Book Value Per Share | 56.83 | 54.55 | 55.30 | 66.75 | 63.90 |
Tangible Book Value | 30,432 | 28,083 | 28,506 | 13,789 | 12,484 |
Tangible Book Value Per Share | 51.74 | 47.74 | 48.46 | 30.74 | 27.83 |
Land | 6,187 | 5,697 | 5,156 | 5,300 | 5,590 |
Buildings | 2,394 | 2,273 | 2,003 | 1,781 | 1,393 |
Machinery | 3,468 | 3,214 | 3,092 | 3,248 | 3,213 |
Construction In Progress | 504.37 | 334.38 | 458.63 | 201.57 | 121.2 |