The Searle Company Ratios and Metrics

Market cap in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	57,904	44,858	29,217	14,947	34,020	58,239
Market Cap Growth	12.88%	53.54%	95.46%	-56.06%	-41.59%	37.61%
Enterprise Value	65,480	53,162	46,827	35,457	53,046	75,815
Last Close Price	98.44	76.26	49.67	30.89	70.30	119.31
PE Ratio	31.80	-	-	47.65	14.47	15.83
Forward PE	-	13.41	13.41	10.59	10.71	17.38
PS Ratio	1.74	1.57	0.99	0.58	1.14	2.22
PB Ratio	1.67	1.36	0.85	0.47	1.11	2.23
P/TBV Ratio	1.94	1.60	1.02	1.08	2.73	5.85
P/FCF Ratio	-	-	7.34	-	-	57.11
P/OCF Ratio	-	-	6.18	-	-	30.66
PEG Ratio	-	0.64	0.64	0.64	0.64	0.64
EV/Sales Ratio	1.97	1.86	1.59	1.38	1.77	2.89
EV/EBITDA Ratio	10.38	11.50	7.97	7.99	8.69	13.13
EV/EBIT Ratio	12.11	14.40	9.36	9.55	9.67	14.33
EV/FCF Ratio	-38.16	-	11.76	-	-	74.35
Debt / Equity Ratio	0.22	0.24	0.39	0.62	0.62	0.67
Debt / EBITDA Ratio	1.23	1.72	2.25	4.42	3.12	3.04
Debt / FCF Ratio	-	-	3.33	-	-	17.24
Net Debt / Equity Ratio	0.20	0.23	0.37	0.61	0.61	0.66
Net Debt / EBITDA Ratio	1.07	1.62	2.19	4.33	3.07	2.99
Net Debt / FCF Ratio	-3.94	-3.58	3.23	-25.64	-15.35	16.91
Asset Turnover	0.57	0.51	0.47	0.44	0.57	0.71
Inventory Turnover	3.00	3.33	3.02	2.28	3.11	3.33
Quick Ratio	1.12	1.10	0.55	0.91	1.14	1.10
Current Ratio	1.69	1.63	1.62	1.36	1.71	1.65
Return on Equity (ROE)	5.34%	2.40%	2.98%	-0.11%	8.51%	17.82%
Return on Assets (ROA)	5.85%	4.10%	4.96%	3.93%	6.54%	8.91%
Return on Invested Capital (ROIC)	5.80%	4.27%	7.34%	-0.88%	7.80%	12.26%
Return on Capital Employed (ROCE)	15.50%	11.20%	13.00%	9.70%	13.60%	14.70%
Earnings Yield	0.62%	-3.12%	-8.13%	2.10%	6.91%	6.32%
FCF Yield	-2.96%	-4.65%	13.63%	-5.01%	-3.59%	1.75%
Dividend Yield	-	-	-	-	-	0.90%
Payout Ratio	0.29%	-	-	8.24%	20.16%	14.55%
Buyback Yield / Dilution	-2.61%	-6.77%	-18.61%	-3.55%	-3.06%	-6.76%
Total Shareholder Return	-2.61%	-6.77%	-18.61%	-3.55%	-3.06%	-5.86%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.