Shezan International Limited (PSX:SHEZ)
Pakistan · Delayed Price · Currency is PKR 260.00
-10.02 (-3.71%)
At close: Nov 6, 2026
Shezan International Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 9,743 | 9,634 | 9,183 | 8,155 | 8,745 | 8,169 | |
Revenue Growth | 4.07% | 4.92% | 12.60% | -6.75% | 7.05% | 24.07% |
Cost of Revenue | 7,044 | 7,022 | 7,001 | 6,603 | 6,730 | 6,455 |
Gross Profit | 2,698 | 2,612 | 2,182 | 1,552 | 2,016 | 1,714 |
Selling, General & Admin | 1,836 | 1,786 | 1,613 | 1,513 | 1,555 | 1,375 |
Other Operating Expenses | 289.14 | 287.81 | 267.26 | 204.23 | 240.05 | 127.52 |
Operating Expenses | 2,125 | 2,074 | 1,881 | 1,717 | 1,796 | 1,503 |
Operating Income | 573.14 | 538.37 | 301.58 | -165.01 | 220.36 | 210.91 |
Interest Expense | -189.91 | -176.88 | -183.3 | -325.87 | -272.41 | -114.92 |
Interest & Investment Income | 0.61 | 0.61 | 0.81 | 1.11 | 2.03 | 2.69 |
Currency Exchange Gain (Loss) | - | - | -1.15 | -5.36 | 54.6 | 25.45 |
Other Non Operating Income (Expenses) | 60.84 | 58.97 | 45.84 | 26.54 | 35.57 | 43.13 |
EBT Excluding Unusual Items | 444.67 | 421.06 | 163.79 | -468.59 | 40.14 | 167.26 |
Gain (Loss) on Sale of Assets | 21.3 | 21.3 | 3.54 | 5.24 | 18.48 | 15.26 |
Other Unusual Items | - | - | 0.6 | 0.53 | - | 3.88 |
Pretax Income | 465.97 | 442.36 | 167.92 | -462.81 | 58.63 | 186.4 |
Income Tax Expense | 99.13 | 87.81 | 4.87 | - | 10.82 | 106.48 |
Net Income | 366.84 | 354.55 | 163.05 | -462.81 | 47.81 | 79.92 |
Net Income to Common | 366.84 | 354.55 | 163.05 | -462.81 | 47.81 | 79.92 |
Net Income Growth | 38.89% | 117.45% | - | - | -40.18% | -35.01% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | -0.01% | - | 0.00% | - | - | - |
EPS (Basic) | 37.97 | 36.69 | 16.87 | -47.89 | 4.95 | 8.27 |
EPS (Diluted) | 37.97 | 36.69 | 16.87 | -47.89 | 4.95 | 8.27 |
EPS Growth | 38.91% | 117.45% | - | - | -40.18% | -35.01% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -315.76 | -392.96 | 289.82 | 204.58 | -255.08 | 299.88 |
Free Cash Flow Per Share | -32.68 | -40.67 | 29.99 | 21.17 | -26.40 | 31.03 |
Dividend Per Share | - | 13.500 | 7.000 | - | 2.000 | 5.000 |
Dividend Growth | - | 92.86% | - | - | -60.00% | 0% |
Gross Margin | 27.70% | 27.11% | 23.76% | 19.04% | 23.05% | 20.98% |
Operating Margin | 5.88% | 5.59% | 3.28% | -2.02% | 2.52% | 2.58% |
Profit Margin | 3.77% | 3.68% | 1.78% | -5.67% | 0.55% | 0.98% |
Free Cash Flow Margin | -3.24% | -4.08% | 3.16% | 2.51% | -2.92% | 3.67% |
EBITDA | 748.59 | 708.54 | 478.08 | 34.96 | 454.91 | 444.35 |
EBITDA Margin | 7.68% | 7.36% | 5.21% | 0.43% | 5.20% | 5.44% |
D&A For EBITDA | 175.45 | 170.18 | 176.5 | 199.97 | 234.54 | 233.44 |
EBIT | 573.14 | 538.37 | 301.58 | -165.01 | 220.36 | 210.91 |
EBIT Margin | 5.88% | 5.59% | 3.28% | -2.02% | 2.52% | 2.58% |
Effective Tax Rate | 21.27% | 19.85% | 2.90% | - | 18.45% | 57.13% |
Advertising Expenses | - | 6.3 | 9.7 | 7.97 | 22.25 | 31.79 |