Thal Limited (PSX:THALL)
556.22
-34.89 (-5.90%)
At close: Sep 7, 2026
Thal Limited Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 3,197 | 2,457 | 2,228 | 1,823 | 3,057 |
Short-Term Investments | 22,083 | 669.77 | 172 | - | - |
Trading Asset Securities | - | 13,140 | 13,011 | 9,321 | 5,976 |
Cash & Short-Term Investments | 25,281 | 16,267 | 15,411 | 11,144 | 9,034 |
Cash Growth | 55.41% | 5.56% | 38.28% | 23.37% | -6.53% |
Accounts Receivable | 6,592 | 5,895 | 5,324 | 3,732 | 3,963 |
Other Receivables | 1,113 | 1,075 | 1,164 | 1,321 | 984.96 |
Receivables | 7,969 | 6,969 | 6,488 | 5,053 | 4,948 |
Inventory | 9,668 | 10,440 | 8,781 | 10,396 | 11,053 |
Prepaid Expenses | - | 87.34 | 63.6 | 66.51 | 46.22 |
Other Current Assets | 139.74 | 629.53 | 556.69 | 2,152 | 1,977 |
Total Current Assets | 43,058 | 34,393 | 31,300 | 28,811 | 27,058 |
Property, Plant & Equipment | 7,488 | 7,158 | 7,540 | 7,639 | 6,659 |
Long-Term Investments | 35,786 | 33,754 | 27,283 | 18,896 | 14,932 |
Other Intangible Assets | 100.14 | 217.36 | 252.47 | 89.69 | 77.19 |
Other Long-Term Assets | 5,969 | 5,489 | 5,607 | 6,153 | 6,286 |
Total Assets | 92,402 | 81,012 | 71,982 | 61,589 | 55,012 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 7,851 | 2,169 | 1,444 | 2,359 | 2,226 |
Accrued Expenses | 48.07 | 3,688 | 3,111 | 2,887 | 2,352 |
Short-Term Debt | 1,000 | 1,074 | 1,075 | 1,029 | 701.82 |
Current Portion of Long-Term Debt | 823.85 | 782.91 | 521.94 | 259.03 | 383.06 |
Current Portion of Leases | 185.28 | 145.39 | 131.26 | 131.23 | 122.78 |
Current Income Taxes Payable | 3,139 | 1,722 | 859.57 | 1,130 | 1,152 |
Current Unearned Revenue | 48.32 | 221.76 | 361.24 | 125.52 | 219.93 |
Other Current Liabilities | 1,193 | 2,026 | 2,125 | 1,978 | 1,937 |
Total Current Liabilities | 14,288 | 11,829 | 9,629 | 9,899 | 9,096 |
Long-Term Debt | 2,160 | 2,848 | 3,922 | 3,540 | 2,278 |
Long-Term Leases | 899.45 | 926.31 | 861.7 | 890.3 | 893.95 |
Long-Term Unearned Revenue | 97.91 | 146.15 | 202.32 | 257.6 | 332.75 |
Long-Term Deferred Tax Liabilities | 5,234 | 5,361 | 4,061 | 1,917 | 477.95 |
Other Long-Term Liabilities | 1,113 | 341.52 | 343.42 | 341.86 | 339.69 |
Total Liabilities | 23,793 | 21,452 | 19,020 | 16,845 | 13,418 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 405.15 | 405.15 | 405.15 | 405.15 | 405.15 |
Additional Paid-In Capital | - | - | - | - | 12.23 |
Retained Earnings | - | 50,431 | 43,974 | 37,091 | 34,266 |
Comprehensive Income & Other | 60,605 | 1,404 | 1,312 | 215.62 | 254.43 |
Total Common Equity | 61,010 | 52,240 | 45,691 | 37,712 | 34,937 |
Minority Interest | 7,599 | 7,320 | 7,271 | 7,032 | 6,657 |
Shareholders' Equity | 68,609 | 59,560 | 52,962 | 44,744 | 41,594 |
Total Liabilities & Equity | 92,402 | 81,012 | 71,982 | 61,589 | 55,012 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 5,069 | 5,776 | 6,512 | 5,849 | 4,379 |
Net Cash (Debt) | 20,212 | 10,491 | 8,899 | 5,295 | 4,654 |
Net Cash Growth | 92.66% | 17.89% | 68.06% | 13.77% | -38.65% |
Net Cash Per Share | 249.44 | 129.47 | 109.82 | 65.35 | 57.44 |
Filing Date Shares Outstanding | 81.04 | 81.03 | 81.03 | 81.03 | 81.03 |
Total Common Shares Outstanding | 81.04 | 81.03 | 81.03 | 81.03 | 81.03 |
Working Capital | 28,770 | 22,564 | 21,671 | 18,913 | 17,962 |
Book Value Per Share | 752.88 | 644.70 | 563.88 | 465.44 | 431.17 |
Tangible Book Value | 60,910 | 52,023 | 45,438 | 37,622 | 34,860 |
Tangible Book Value Per Share | 751.65 | 642.02 | 560.76 | 464.33 | 430.21 |
Land | - | 22.99 | 22.99 | 22.99 | 22.99 |
Buildings | - | 2,802 | 2,645 | 2,597 | 2,060 |
Machinery | - | 11,405 | 10,607 | 8,638 | 7,728 |
Construction In Progress | - | 81.5 | 306.38 | 1,294 | 925.43 |
Leasehold Improvements | - | 96.35 | 33.36 | - | - |