Thal Limited (PSX:THALL)
Pakistan · Delayed Price · Currency is PKR 503.21
-2.50 (-0.49%)
At close: Oct 19, 2026
Thal Limited Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 44,264 | 36,415 | 29,406 | 33,128 | 39,817 | |
Revenue Growth | 21.56% | 23.84% | -11.24% | -16.80% | 34.35% |
Cost of Revenue | 37,711 | 30,781 | 26,606 | 29,087 | 33,338 |
Gross Profit | 6,554 | 5,634 | 2,800 | 4,042 | 6,479 |
Selling, General & Admin | 3,181 | 2,395 | 2,800 | 2,611 | 2,365 |
Other Operating Expenses | -564.02 | 66.72 | -2,230 | -2,236 | -2,023 |
Operating Expenses | 2,617 | 2,461 | 570.39 | 374.52 | 341.85 |
Operating Income | 3,937 | 3,172 | 2,229 | 3,667 | 6,137 |
Interest Expense | -579.27 | -853.02 | -1,047 | -629.57 | -307.77 |
Interest & Investment Income | 409.89 | 363.02 | 1,993 | 778.92 | 738.56 |
Earnings From Equity Investments | 10,183 | 7,202 | 9,015 | 3,047 | 2,408 |
Currency Exchange Gain (Loss) | 47.12 | -77.04 | 24.01 | -571.04 | -306.88 |
Other Non Operating Income (Expenses) | -13.22 | 20.16 | 39.21 | 25.53 | 21.87 |
EBT Excluding Unusual Items | 13,984 | 9,827 | 12,252 | 6,318 | 8,691 |
Gain (Loss) on Sale of Investments | 1,609 | 2,138 | 405.72 | 704.53 | 129.93 |
Gain (Loss) on Sale of Assets | 47.03 | 26.64 | 35.45 | 79.92 | 16.43 |
Asset Writedown | - | - | - | -71.16 | 0.04 |
Other Unusual Items | - | - | 130.38 | 16.51 | 7.57 |
Pretax Income | 15,640 | 11,991 | 12,824 | 7,054 | 8,852 |
Income Tax Expense | 4,297 | 3,887 | 3,445 | 3,446 | 2,524 |
Earnings From Continuing Operations | 11,343 | 8,104 | 9,379 | 3,608 | 6,328 |
Minority Interest in Earnings | -887.01 | -848.32 | -865.87 | -452.32 | -517.65 |
Net Income | 10,456 | 7,256 | 8,513 | 3,156 | 5,811 |
Net Income to Common | 10,456 | 7,256 | 8,513 | 3,156 | 5,811 |
Net Income Growth | 44.11% | -14.77% | 169.77% | -45.69% | 6.94% |
Shares Outstanding (Basic) | 81 | 81 | 81 | 81 | 81 |
Shares Outstanding (Diluted) | 81 | 81 | 81 | 81 | 81 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 129.04 | 89.54 | 105.06 | 38.94 | 71.71 |
EPS (Diluted) | 129.04 | 89.54 | 105.06 | 38.94 | 71.71 |
EPS Growth | 44.11% | -14.77% | 169.77% | -45.69% | 6.94% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 2,723 | 222.53 | 1,904 | 259.09 | -584.82 |
Free Cash Flow Per Share | 33.61 | 2.75 | 23.49 | 3.20 | -7.22 |
Dividend Per Share | 30.000 | 10.000 | 8.000 | 8.000 | 7.500 |
Dividend Growth | 200.00% | 25.00% | 0% | 6.67% | -25.00% |
Gross Margin | 14.81% | 15.47% | 9.52% | 12.20% | 16.27% |
Operating Margin | 8.89% | 8.71% | 7.58% | 11.07% | 15.41% |
Profit Margin | 23.62% | 19.93% | 28.95% | 9.53% | 14.59% |
Free Cash Flow Margin | 6.15% | 0.61% | 6.47% | 0.78% | -1.47% |
EBITDA | 5,794 | 4,916 | 3,755 | 4,462 | 7,296 |
EBITDA Margin | 13.09% | 13.50% | 12.77% | 13.47% | 18.32% |
D&A For EBITDA | 1,857 | 1,744 | 1,525 | 794.35 | 1,159 |
EBIT | 3,937 | 3,172 | 2,229 | 3,667 | 6,137 |
EBIT Margin | 8.89% | 8.71% | 7.58% | 11.07% | 15.41% |
Effective Tax Rate | 27.47% | 32.42% | 26.87% | 48.86% | 28.51% |
Advertising Expenses | 66.49 | 30.67 | 17.99 | 5.33 | 16.47 |