United Distributors Pakistan Limited (PSX:UDPL)

Pakistan · Delayed Price · Currency is PKR

121.41

-0.73 (-0.60%)

At close: Jul 28, 2026

PSX:UDPL Financials Overview

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	836.04	963.63	1,111	785.45	659.41	646.63
Revenue Growth	-21.93%	-13.30%	41.51%	19.11%	1.98%	0.36%
Gross Profit	290.63	337.89	417.97	278.8	287.5	247.44
Operating Income	193.31	290.2	299.1	-90.1	72.82	57.47
Net Income	965.89	903.35	362.47	-372.53	-352.41	-78.48
Earnings Per Share	27.38	25.61	10.28	-10.56	-9.99	-2.22
EPS Growth	-11.02%	149.22%	-	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Investments	1,914	1,622	1,611	17.63	8.89	9.21
Total Debt	80.37	107.2	101.73	196	184.71	126.98
Net Cash (Debt)	1,833	1,515	1,509	-178.37	-175.82	-117.77
Net Cash Growth	-0.13%	0.40%	-	-	-	-
Net Cash Per Share	51.97	42.95	42.78	-5.06	-4.98	-3.34

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Cash Flow	1,478	-570.08	1,688	22.32	-28.86	-5.42
Capital Expenditures	-0.63	-6.54	-24.2	-17.55	-5.02	-2.77
Free Cash Flow	1,477	-576.62	1,664	4.77	-33.88	-8.19
Free Cash Flow Growth	105.18%	-	34768.59%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Gross Margin	34.76%	35.06%	37.60%	35.50%	43.60%	38.27%
Operating Margin	23.12%	30.12%	26.91%	-11.47%	11.04%	8.89%
Pretax Margin	117.34%	127.54%	38.67%	-33.07%	-60.55%	-13.84%
Profit Margin	115.53%	93.74%	32.61%	-47.43%	-53.44%	-12.14%
FCF Margin	176.66%	-59.84%	149.71%	0.61%	-5.14%	-1.27%

Dividends

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Jul '26 Jul 28, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024
Dividend Per Share	19.500	4.500	4.000
Dividend Per Share Growth	600.00%	12.50%	-
Dividend Yield	15.97%	11.53%	21.04%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 28, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
PE Ratio	4.43	2.58	3.64	-	-	-
P/FCF Ratio	2.90	-	0.79	218.49	-	-
PS Ratio	5.12	2.42	1.19	1.33	1.71	2.74