United Distributors Pakistan Limited (PSX:UDPL)
Pakistan · Delayed Price · Currency is PKR 89.07
-0.14 (-0.16%)
At close: Nov 6, 2026
PSX:UDPL Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 823.49 | 796.48 | 963.63 | 1,111 | 785.45 | 659.41 | |
Revenue Growth | -14.49% | -17.35% | -13.30% | 41.51% | 19.11% | 1.98% |
Cost of Revenue | 543.78 | 527.33 | 625.75 | 693.5 | 506.65 | 371.91 |
Gross Profit | 279.71 | 269.14 | 337.89 | 417.97 | 278.8 | 287.5 |
Selling, General & Admin | 431.78 | 436.43 | 428 | 391 | 307.35 | 217.65 |
Other Operating Expenses | -790.69 | -983.81 | -390.14 | -276.67 | 1.12 | -5.14 |
Operating Expenses | -363.1 | -552.58 | 47.68 | 118.87 | 368.9 | 214.69 |
Operating Income | 642.81 | 821.73 | 290.2 | 299.1 | -90.1 | 72.82 |
Interest Expense | -11.51 | -12.88 | -21.69 | -30.5 | -32.25 | -11.22 |
Interest & Investment Income | 30.33 | 30.33 | 187.5 | 146.75 | 1.42 | 1.18 |
Earnings From Equity Investments | - | - | - | - | -130.25 | -458.85 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.26 | - | -15.49 | -10.72 |
Other Non Operating Income (Expenses) | -0.48 | -0.48 | -0.35 | -0.32 | -0.23 | -0.42 |
EBT Excluding Unusual Items | 661.15 | 838.68 | 455.41 | 415.03 | -266.9 | -407.2 |
Gain (Loss) on Sale of Investments | 190.99 | 190.99 | 760.74 | - | - | - |
Gain (Loss) on Sale of Assets | 14.49 | 14.49 | 12.88 | 14.83 | 7.16 | 7.92 |
Pretax Income | 866.62 | 1,044 | 1,229 | 429.85 | -259.74 | -399.28 |
Income Tax Expense | -11.49 | 0.42 | 325.67 | 67.38 | 112.79 | -46.87 |
Net Income | 878.11 | 1,044 | 903.35 | 362.47 | -372.53 | -352.41 |
Net Income to Common | 878.11 | 1,044 | 903.35 | 362.47 | -372.53 | -352.41 |
Net Income Growth | -25.36% | 15.54% | 149.22% | - | - | - |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Change | -0.01% | - | - | - | - | - |
EPS (Basic) | 24.90 | 29.59 | 25.61 | 10.28 | -10.56 | -9.99 |
EPS (Diluted) | 24.90 | 29.59 | 25.61 | 10.28 | -10.56 | -9.99 |
EPS Growth | -25.35% | 15.54% | 149.22% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -116.09 | 1,901 | -606.93 | 1,664 | 4.77 | -33.88 |
Free Cash Flow Per Share | -3.29 | 53.90 | -17.21 | 47.18 | 0.14 | -0.96 |
Dividend Per Share | 2.500 | 19.500 | 4.500 | 4.000 | - | - |
Dividend Growth | -88.37% | 333.33% | 12.50% | - | - | - |
Gross Margin | 33.97% | 33.79% | 35.06% | 37.60% | 35.50% | 43.60% |
Operating Margin | 78.06% | 103.17% | 30.12% | 26.91% | -11.47% | 11.04% |
Profit Margin | 106.63% | 131.04% | 93.74% | 32.61% | -47.43% | -53.44% |
Free Cash Flow Margin | -14.10% | 238.66% | -62.98% | 149.71% | 0.61% | -5.14% |
EBITDA | 689.53 | 861.26 | 329.25 | 323.5 | -75.06 | 82.48 |
EBITDA Margin | 83.73% | 108.13% | 34.17% | 29.11% | -9.56% | 12.51% |
D&A For EBITDA | 46.72 | 39.53 | 39.04 | 24.4 | 15.04 | 9.66 |
EBIT | 642.81 | 821.73 | 290.2 | 299.1 | -90.1 | 72.82 |
EBIT Margin | 78.06% | 103.17% | 30.12% | 26.91% | -11.47% | 11.04% |
Effective Tax Rate | - | 0.04% | 26.50% | 15.68% | - | - |
Advertising Expenses | - | 10.24 | 10.59 | 12.22 | 13.29 | 6.12 |