PSX:UNIC Balance Sheet

Financials in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Investments in Debt Securities	761.53	-	-	634.76	1,218	617.5
Investments in Equity & Preferred Securities	2.19	4.3	47.53	40.86	29.11	30.78
Other Investments	1,686	1,492	1,195	910.38	805.26	980.44
Total Investments	2,985	2,029	1,730	1,918	2,304	1,681
Cash & Equivalents	793.87	827.41	812.96	588.92	894.35	764.87
Reinsurance Recoverable	3,385	4,039	2,525	3,216	3,247	1,737
Other Receivables	8,041	6,107	4,567	2,212	2,369	2,012
Property, Plant & Equipment	2,339	2,397	2,153	1,795	1,505	1,195
Other Intangible Assets	78.08	66.49	28.98	26.66	1.11	1.48
Other Current Assets	2,650	3,062	2,921	3,223	2,347	2,129
Long-Term Deferred Charges	353.32	364.28	518.68	401.48	316.88	375.49
Other Long-Term Assets	2,111	2,983	3,180	480.53	16.51	350.39
Total Assets	22,736	21,875	18,438	13,863	13,000	10,246
Accrued Expenses	-	365.93	571.92	466.59	230.81	151.68
Insurance & Annuity Liabilities	1,580	1,522	1,456	1,163	1,082	624.3
Unpaid Claims	4,631	4,835	2,988	3,558	3,758	2,008
Unearned Premiums	2,261	2,258	3,356	2,613	2,468	2,436
Current Portion of Leases	-	64.46	52.68	31.65	48.85	43.08
Current Income Taxes Payable	873.5	1,063	987.76	539.47	402.45	274.19
Long-Term Leases	147.94	98.87	131.16	17.18	33.98	50.08
Long-Term Deferred Tax Liabilities	302.93	353.03	229.37	193.16	150.56	126.53
Other Current Liabilities	-	901.15	143.91	206.61	143.82	142.67
Other Long-Term Liabilities	4,408	2,438	2,499	44.58	-	29.46
Total Liabilities	14,204	13,899	12,416	8,833	8,319	5,886
Common Stock	4,993	4,161	3,468	3,468	2,950	2,950
Retained Earnings	2,602	2,839	1,978	933.18	1,073	1,103
Comprehensive Income & Other	936.67	976.57	575.5	629.15	658.8	306.56
Shareholders' Equity	8,532	7,976	6,021	5,030	4,682	4,360
Total Liabilities & Equity	22,736	21,875	18,438	13,863	13,000	10,246
Filing Date Shares Outstanding	498.56	416.1	499.32	499.32	424.8	424.8
Total Common Shares Outstanding	498.56	416.1	499.32	499.32	424.8	424.8
Total Debt	147.94	163.33	183.84	48.83	82.83	93.16
Net Cash (Debt)	645.93	664.09	629.12	540.1	811.51	671.72
Net Cash Growth	409.81%	5.56%	16.48%	-33.45%	20.81%	83.62%
Net Cash Per Share	1.55	1.60	1.51	1.12	1.91	1.58
Book Value Per Share	17.11	19.17	12.06	10.07	11.02	10.26
Tangible Book Value	8,454	7,910	5,992	5,003	4,680	4,358
Tangible Book Value Per Share	16.96	19.01	12.00	10.02	11.02	10.26
Land	-	762.27	574.14	574.14	474.14	364.62
Buildings	-	572.28	443.01	443.01	352.71	261.38
Machinery	-	2,522	2,402	1,924	1,484	1,325
Construction In Progress	-	-	5.94	22.43	20.24	71.85

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.