Wasl Mobility Modaraba (PSX:WASL)
Pakistan · Delayed Price · Currency is PKR 5.67
-0.15 (-2.58%)
At close: Jun 19, 2026
Wasl Mobility Modaraba Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 200.28 | 33.98 | 29.78 | 32.59 | 11.65 | 8.18 |
Other Revenue | 64.09 | 108.19 | 179.69 | 126.95 | 60.88 | 34.16 |
| 264.36 | 142.17 | 209.47 | 159.53 | 72.54 | 42.34 | |
Revenue Growth (YoY) | 59.34% | -32.13% | 31.30% | 119.92% | 71.32% | -38.39% |
Cost of Revenue | 8.53 | 5.41 | 3.54 | 2.22 | 1.68 | 1.86 |
Gross Profit | 255.83 | 136.76 | 205.93 | 157.31 | 70.86 | 40.48 |
Selling, General & Admin | 111.72 | 77.79 | 67.58 | 71.13 | 40.73 | 29.63 |
Other Operating Expenses | -4.52 | -4.27 | -1.49 | -13.73 | -4.24 | 0.12 |
Operating Expenses | 261.37 | 98.73 | 98.49 | 55.64 | 39.99 | 29.9 |
Operating Income | -5.53 | 38.03 | 107.44 | 101.67 | 30.88 | 10.58 |
Interest Expense | -23.11 | -26.71 | -36.43 | -31.73 | -10.71 | -0.67 |
Other Non Operating Income (Expenses) | -0.17 | -0.05 | -0.01 | -0.04 | -0.04 | -0.07 |
EBT Excluding Unusual Items | -28.81 | 11.28 | 70.99 | 69.9 | 20.12 | 9.83 |
Gain (Loss) on Sale of Assets | 0.01 | 0.56 | 0.27 | 2.32 | 0.05 | 0.14 |
Asset Writedown | 27.22 | 27.22 | - | 24.08 | 3.91 | -0.6 |
Pretax Income | -1.58 | 39.06 | 71.26 | 96.29 | 24.08 | 9.38 |
Income Tax Expense | -11.49 | 8.75 | 9.57 | -2.26 | 3.44 | - |
Net Income | 9.91 | 30.31 | 61.7 | 98.55 | 20.64 | 9.38 |
Net Income to Common | 9.91 | 30.31 | 61.7 | 98.55 | 20.64 | 9.38 |
Net Income Growth | -46.23% | -50.87% | -37.39% | 377.48% | 120.12% | - |
Shares Outstanding (Basic) | 129 | 129 | 129 | 129 | 129 | 87 |
Shares Outstanding (Diluted) | 129 | 129 | 129 | 129 | 129 | 87 |
Shares Change (YoY) | - | - | - | - | 48.35% | - |
EPS (Basic) | 0.08 | 0.23 | 0.48 | 0.76 | 0.16 | 0.11 |
EPS (Diluted) | 0.08 | 0.23 | 0.48 | 0.76 | 0.16 | 0.11 |
EPS Growth | -46.24% | -50.87% | -37.39% | 377.48% | 48.37% | - |
Free Cash Flow | -184.53 | -30.41 | 176.37 | -41.31 | -349.53 | 110.16 |
Free Cash Flow Per Share | -1.43 | -0.23 | 1.36 | -0.32 | -2.70 | 1.26 |
Dividend Per Share | - | - | 0.300 | 0.300 | 0.170 | 0.080 |
Dividend Growth | - | - | - | 76.47% | 112.50% | - |
Gross Margin | 96.77% | 96.19% | 98.31% | 98.61% | 97.69% | 95.60% |
Operating Margin | -2.09% | 26.75% | 51.29% | 63.73% | 42.56% | 24.99% |
Profit Margin | 3.75% | 21.32% | 29.45% | 61.77% | 28.45% | 22.14% |
Free Cash Flow Margin | -69.80% | -21.39% | 84.20% | -25.90% | -481.86% | 260.17% |
EBITDA | 151.84 | 67.09 | 127.08 | 123.17 | 37.51 | 15.07 |
EBITDA Margin | 57.44% | 47.19% | 60.67% | 77.21% | 51.71% | 35.59% |
D&A For EBITDA | 157.37 | 29.05 | 19.64 | 21.5 | 6.63 | 4.49 |
EBIT | -5.53 | 38.03 | 107.44 | 101.67 | 30.88 | 10.58 |
EBIT Margin | -2.09% | 26.75% | 51.29% | 63.73% | 42.56% | 24.99% |
Effective Tax Rate | - | 22.39% | 13.42% | - | 14.29% | - |
Revenue as Reported | 135.53 | 17.7 | 199.27 | 223.82 | 83.61 | 45.52 |
Advertising Expenses | - | 0.27 | 0.27 | 1.02 | 0.16 | 0.12 |