Wasl Mobility Modaraba (PSX:WASL)
Pakistan · Delayed Price · Currency is PKR 7.20
+0.07 (0.98%)
At close: Nov 6, 2026
Wasl Mobility Modaraba Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 342.32 | 284.54 | 33.98 | 29.78 | 32.59 | 11.65 |
Other Revenue | 36.52 | 47.89 | 108.19 | 179.69 | 126.95 | 60.88 |
| 378.83 | 332.42 | 142.17 | 209.47 | 159.53 | 72.54 | |
Revenue Growth | 124.78% | 133.82% | -32.13% | 31.30% | 119.92% | 71.32% |
Cost of Revenue | 8.81 | 8.81 | 5.41 | 3.54 | 2.22 | 1.68 |
Gross Profit | 370.03 | 323.62 | 136.76 | 205.93 | 157.31 | 70.86 |
Selling, General & Admin | 112.47 | 105.01 | 77.79 | 67.58 | 71.13 | 40.73 |
Other Operating Expenses | -2.09 | -2.09 | -4.27 | -1.49 | -13.73 | -4.24 |
Operating Expenses | 400.56 | 343.84 | 98.73 | 98.49 | 55.64 | 39.99 |
Operating Income | -30.54 | -20.23 | 38.03 | 107.44 | 101.67 | 30.88 |
Interest Expense | -15.15 | -19.24 | -26.71 | -36.43 | -31.73 | -10.71 |
Other Non Operating Income (Expenses) | -0.16 | -0.16 | -0.05 | -0.01 | -0.04 | -0.04 |
EBT Excluding Unusual Items | -45.85 | -39.63 | 11.28 | 70.99 | 69.9 | 20.12 |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 0.56 | 0.27 | 2.32 | 0.05 |
Asset Writedown | - | - | 27.22 | - | 24.08 | 3.91 |
Pretax Income | -45.75 | -39.53 | 39.06 | 71.26 | 96.29 | 24.08 |
Income Tax Expense | -55.75 | -55.63 | 8.75 | 9.57 | -2.26 | 3.44 |
Net Income | 9.99 | 16.1 | 30.31 | 61.7 | 98.55 | 20.64 |
Net Income to Common | 9.99 | 16.1 | 30.31 | 61.7 | 98.55 | 20.64 |
Net Income Growth | -69.90% | -46.89% | -50.87% | -37.39% | 377.48% | 120.12% |
Shares Outstanding (Basic) | 152 | 136 | 131 | 129 | 129 | 129 |
Shares Outstanding (Diluted) | 152 | 136 | 131 | 129 | 129 | 129 |
Shares Change | 17.41% | 3.95% | 1.07% | - | - | 48.35% |
EPS (Basic) | 0.07 | 0.12 | 0.23 | 0.48 | 0.76 | 0.16 |
EPS (Diluted) | 0.07 | 0.12 | 0.23 | 0.48 | 0.76 | 0.16 |
EPS Growth | -74.36% | -48.91% | -51.39% | -37.39% | 377.48% | 48.37% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -4.84 | -53.59 | -30.77 | 176.37 | -41.31 | -349.53 |
Free Cash Flow Per Share | -0.03 | -0.39 | -0.23 | 1.36 | -0.32 | -2.70 |
Dividend Per Share | - | - | - | 0.300 | 0.300 | 0.170 |
Dividend Growth | - | - | - | 0% | 76.47% | 112.50% |
Gross Margin | 97.67% | 97.35% | 96.19% | 98.31% | 98.61% | 97.69% |
Operating Margin | -8.06% | -6.08% | 26.75% | 51.29% | 63.73% | 42.56% |
Profit Margin | 2.64% | 4.84% | 21.32% | 29.45% | 61.77% | 28.45% |
Free Cash Flow Margin | -1.28% | -16.12% | -21.64% | 84.20% | -25.90% | -481.86% |
EBITDA | 234.56 | 192.86 | 67.09 | 127.08 | 123.17 | 37.51 |
EBITDA Margin | 61.92% | 58.02% | 47.19% | 60.67% | 77.21% | 51.71% |
D&A For EBITDA | 265.1 | 213.09 | 29.05 | 19.64 | 21.5 | 6.63 |
EBIT | -30.54 | -20.23 | 38.03 | 107.44 | 101.67 | 30.88 |
EBIT Margin | -8.06% | -6.08% | 26.75% | 51.29% | 63.73% | 42.56% |
Effective Tax Rate | - | - | 22.39% | 13.42% | - | 14.29% |
Revenue as Reported | 302.2 | 302.2 | 176.99 | 199.27 | 223.82 | 83.61 |
Advertising Expenses | - | 0.97 | 0.27 | 0.27 | 1.02 | 0.16 |