WorldCall Telecom Limited (PSX:WTL)
Pakistan · Delayed Price · Currency is PKR 1.130
+0.010 (0.89%)
At close: Sep 8, 2026
WorldCall Telecom Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,300 | 5,991 | 5,046 | 2,944 | 2,301 | 2,114 | |
Revenue Growth | 13.76% | 18.72% | 71.44% | 27.91% | 8.85% | -32.67% |
Cost of Revenue | 5,630 | 5,421 | 4,656 | 2,822 | 1,862 | 1,700 |
Gross Profit | 670.32 | 570.13 | 390.25 | 121.76 | 439.6 | 414.46 |
Selling, General & Admin | 367.37 | 360.81 | 425.74 | 462.28 | 390.99 | 403.62 |
Other Operating Expenses | 79.75 | 79.75 | 63.08 | 81.59 | 103.03 | 279.48 |
Operating Expenses | 1,073 | 1,087 | 1,290 | 1,497 | 1,567 | 1,760 |
Operating Income | -402.84 | -516.53 | -900.07 | -1,376 | -1,127 | -1,345 |
Interest Expense | -395.19 | -426.27 | -624.06 | -559.66 | -317.61 | -244.66 |
Interest & Investment Income | 57.83 | 57.83 | 142 | 164.32 | 44.28 | 32.4 |
Currency Exchange Gain (Loss) | -38.49 | -38.49 | 10.42 | -254.71 | -64.36 | -10.51 |
Other Non Operating Income (Expenses) | -59.35 | -71.69 | -58.58 | -16.77 | 13.46 | -4.99 |
EBT Excluding Unusual Items | -838.03 | -995.15 | -1,430 | -2,042 | -1,452 | -1,573 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -46.3 |
Gain (Loss) on Sale of Assets | 0.73 | 0.73 | 1.37 | 4.5 | 1.2 | 23.22 |
Asset Writedown | 6 | 6 | 6.79 | 1.14 | 0.25 | 1.26 |
Other Unusual Items | 529.13 | 529.13 | 58.29 | 13.56 | 103.19 | 124.93 |
Pretax Income | -302.18 | -459.29 | -1,364 | -2,023 | -1,347 | -1,470 |
Income Tax Expense | 3.86 | - | 0.1 | -9.35 | 38.12 | 36.51 |
Net Income | -306.04 | -459.29 | -1,364 | -2,014 | -1,385 | -1,506 |
Net Income to Common | -306.04 | -459.29 | -1,364 | -2,014 | -1,385 | -1,506 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 4,942 | 4,982 | 4,982 | 4,395 | 3,465 | 2,931 |
Shares Outstanding (Diluted) | 4,942 | 4,982 | 4,982 | 4,395 | 3,465 | 2,931 |
Shares Change | -0.17% | - | 13.37% | 26.85% | 18.19% | 18.32% |
EPS (Basic) | -0.06 | -0.09 | -0.27 | -0.46 | -0.40 | -0.51 |
EPS (Diluted) | -0.06 | -0.09 | -0.27 | -0.46 | -0.40 | -0.51 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -304.44 | -219.94 | -120.69 | -39.99 | -239.37 | -347.33 |
Free Cash Flow Per Share | -0.06 | -0.04 | -0.02 | -0.01 | -0.07 | -0.12 |
Gross Margin | 10.64% | 9.52% | 7.73% | 4.14% | 19.10% | 19.60% |
Operating Margin | -6.39% | -8.62% | -17.84% | -46.73% | -48.99% | -63.63% |
Profit Margin | -4.86% | -7.67% | -27.03% | -68.42% | -60.18% | -71.25% |
Free Cash Flow Margin | -4.83% | -3.67% | -2.39% | -1.36% | -10.40% | -16.43% |
EBITDA | 7.54 | -109.07 | -378.08 | -726.48 | -384.8 | -579.55 |
EBITDA Margin | 0.12% | -1.82% | -7.49% | -24.68% | -16.72% | -27.41% |
D&A For EBITDA | 410.37 | 407.46 | 521.99 | 649.2 | 742.48 | 765.65 |
EBIT | -402.84 | -516.53 | -900.07 | -1,376 | -1,127 | -1,345 |
EBIT Margin | -6.39% | -8.62% | -17.84% | -46.73% | -48.99% | -63.63% |