IPAS Indexo AS (RSE:IDX1R)
Latvia · Delayed Price · Currency is EUR 8.72
-0.02 (-0.23%)
At close: Jul 24, 2026
IPAS Indexo AS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6.11 | 5.61 | 4.48 | 3.12 | 2.28 | 1.6 |
| 6.11 | 5.61 | 4.48 | 3.12 | 2.28 | 1.6 | |
Revenue Growth (YoY) | 26.42% | 25.36% | 43.27% | 37.14% | 42.17% | 64.74% |
Cost of Revenue | 1.04 | 0.57 | 0.13 | 0 | - | - |
Gross Profit | 5.07 | 5.04 | 4.35 | 3.12 | 2.28 | 1.6 |
Selling, General & Admin | 14.97 | 11.12 | 8.69 | 5.99 | 3.51 | 1.58 |
Other Operating Expenses | -0.67 | -0.2 | -0.05 | 0.07 | 0.03 | 0.01 |
Operating Expenses | 22.05 | 14.01 | 9.42 | 6.06 | 3.55 | 1.59 |
Operating Income | -16.98 | -8.97 | -5.07 | -2.94 | -1.27 | 0.01 |
Interest Expense | -4.26 | -1.7 | -0.77 | - | -0 | -0 |
Interest & Investment Income | 16.12 | 2.82 | 0.47 | 0.05 | 0 | - |
Currency Exchange Gain (Loss) | -0 | -0 | - | - | - | - |
EBT Excluding Unusual Items | -5.13 | -7.84 | -5.37 | -2.89 | -1.27 | 0.01 |
Other Unusual Items | 0.12 | 0.12 | - | - | - | - |
Pretax Income | -5.01 | -7.73 | -5.37 | -2.89 | -1.27 | 0.01 |
Income Tax Expense | 0.56 | 0.01 | 0.01 | 0.01 | 0 | - |
Net Income | -5.56 | -7.74 | -5.38 | -2.9 | -1.27 | 0.01 |
Net Income to Common | -5.56 | -7.74 | -5.38 | -2.9 | -1.27 | 0.01 |
Shares Outstanding (Basic) | 7 | 6 | 5 | 4 | 3 | 3 |
Shares Outstanding (Diluted) | 7 | 6 | 5 | 4 | 3 | 3 |
Shares Change (YoY) | 50.71% | 22.37% | 24.65% | 12.23% | 7.36% | 0.32% |
EPS (Basic) | -0.80 | -1.39 | -1.18 | -0.79 | -0.39 | 0.00 |
EPS (Diluted) | -0.80 | -1.39 | -1.18 | -0.79 | -0.39 | 0.00 |
Free Cash Flow | -34.54 | -24.34 | 22.91 | -4.61 | -1.29 | -0.09 |
Free Cash Flow Per Share | -4.99 | -4.38 | 5.04 | -1.26 | -0.40 | -0.03 |
Gross Margin | 83.01% | 89.86% | 97.12% | 99.85% | 100.00% | 100.00% |
Operating Margin | -277.93% | -159.80% | -113.32% | -94.23% | -55.76% | 0.64% |
Profit Margin | -91.06% | -137.88% | -120.27% | -92.79% | -55.84% | 0.56% |
Free Cash Flow Margin | -565.46% | -433.94% | 511.87% | -147.57% | -56.74% | -5.42% |
EBITDA | -15.54 | -7.94 | -4.74 | -2.87 | -1.24 | 0.03 |
EBITDA Margin | -254.36% | -141.46% | -105.92% | -91.84% | -54.34% | 1.61% |
D&A For EBITDA | 1.44 | 1.03 | 0.33 | 0.07 | 0.03 | 0.02 |
EBIT | -16.98 | -8.97 | -5.07 | -2.94 | -1.27 | 0.01 |
EBIT Margin | -277.93% | -159.80% | -113.32% | -94.23% | -55.76% | 0.64% |