Lau Infra Grupa AS (RSE:IGR1R)
1.555
-0.010 (-0.64%)
At close: Sep 3, 2026
Lau Infra Grupa AS Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 16.71 | 4.47 | 14.52 | 0.39 | 0.14 |
Short-Term Investments | - | 12.5 | - | - | - |
Cash & Short-Term Investments | 16.71 | 16.97 | 14.52 | 0.39 | 0.14 |
Cash Growth | - | 16.92% | 3625.35% | 182.57% | - |
Accounts Receivable | 8.46 | 8.6 | 9.75 | 7.81 | 8.55 |
Other Receivables | 0 | 1.56 | 0.48 | 0.6 | 0.93 |
Receivables | 8.46 | 10.16 | 10.23 | 8.41 | 9.47 |
Inventory | 8.35 | 6.02 | 6.92 | 6.48 | 7.54 |
Other Current Assets | 1.35 | 0.62 | 1.32 | 1.24 | 0.5 |
Total Current Assets | 34.93 | 33.77 | 33 | 16.51 | 17.65 |
Property, Plant & Equipment | 45.23 | 45.88 | 42.3 | 44.66 | 47.63 |
Other Intangible Assets | 0.55 | 0.37 | 0.12 | 0.61 | 0.69 |
Other Long-Term Assets | 0.93 | 0.93 | 1.22 | 1.15 | 0.78 |
Total Assets | 81.64 | 80.95 | 76.64 | 62.93 | 66.75 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 9.18 | 6.85 | 8.32 | 6.5 | 5.83 |
Accrued Expenses | 1.72 | 5.17 | 8.03 | 3.49 | 2.84 |
Current Portion of Long-Term Debt | 0.01 | 0.04 | 0.12 | 0.15 | 3.79 |
Current Portion of Leases | 1.24 | 2.56 | 2.32 | 2.61 | 3.14 |
Current Income Taxes Payable | 1.25 | 1.83 | 0.53 | 0.39 | 0.32 |
Current Unearned Revenue | 0 | 0.01 | 0 | 0 | 0.03 |
Other Current Liabilities | 12.26 | 2.91 | 0.26 | 0.05 | 0.01 |
Total Current Liabilities | 25.67 | 19.36 | 19.59 | 13.19 | 15.96 |
Long-Term Debt | 0.3 | 0.07 | 0.03 | 0.14 | 0.3 |
Long-Term Leases | 6.38 | 5.6 | 3.25 | 5.48 | 7.46 |
Long-Term Unearned Revenue | 0.14 | 0.14 | 0.1 | - | - |
Other Long-Term Liabilities | 3.97 | 4.05 | 4.47 | 1.13 | 1.16 |
Total Liabilities | 36.45 | 29.21 | 27.43 | 19.95 | 24.88 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 35.2 | 35.2 | 35.2 | 35.2 | 35.2 |
Retained Earnings | 6.77 | 14.06 | 13.61 | 7.78 | 6.67 |
Comprehensive Income & Other | 3.22 | 2.48 | 0.4 | - | - |
Shareholders' Equity | 45.19 | 51.74 | 49.21 | 42.98 | 41.87 |
Total Liabilities & Equity | 81.64 | 80.95 | 76.64 | 62.93 | 66.75 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 7.92 | 8.26 | 5.72 | 8.39 | 14.69 |
Net Cash (Debt) | 8.78 | 8.71 | 8.8 | -8 | -14.55 |
Net Cash Growth | - | -0.96% | - | - | - |
Net Cash Per Share | 0.25 | 0.25 | 0.25 | -0.23 | - |
Filing Date Shares Outstanding | 35.2 | 35.2 | 35.2 | 35.2 | - |
Total Common Shares Outstanding | 35.2 | 35.2 | 35.2 | 35.2 | - |
Working Capital | 9.27 | 14.41 | 13.41 | 3.32 | 1.69 |
Book Value Per Share | 1.28 | 1.47 | 1.40 | 1.22 | - |
Tangible Book Value | 44.64 | 51.37 | 49.09 | 42.37 | 41.18 |
Tangible Book Value Per Share | 1.27 | 1.46 | 1.39 | 1.20 | - |
Land | 11.24 | 11.23 | 11.24 | 11.54 | 11.42 |
Buildings | 27.98 | 28.21 | 28.16 | 28.58 | 29.2 |
Machinery | 129.15 | 127.29 | 120.81 | 119.51 | 120.7 |
Construction In Progress | 0.15 | 0 | 0.11 | 0.1 | 0.06 |