SAF Tehnika A/S (RSE:SAF1R)
13.80
-0.25 (-1.78%)
At close: Aug 14, 2026
SAF Tehnika Balance Sheet
Financials in millions EUR. Fiscal year is July - June.
Millions EUR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 10.5 | 4.81 | 2.21 | 3.46 | 2.78 |
Cash & Short-Term Investments | 10.5 | 4.81 | 2.21 | 3.46 | 2.78 |
Cash Growth | 118.21% | 117.43% | -36.12% | 24.57% | -63.83% |
Accounts Receivable | 3.01 | 1.3 | 1.5 | 1.29 | 2.74 |
Other Receivables | 0.73 | 0.63 | 0.71 | 0.15 | 0.7 |
Receivables | 3.74 | 1.93 | 2.21 | 1.44 | 3.44 |
Inventory | 18.6 | 14 | 12.79 | 17.46 | 16.33 |
Prepaid Expenses | 0.73 | - | - | - | - |
Other Current Assets | -0 | 0.42 | 0.33 | 0.44 | 0.28 |
Total Current Assets | 33.57 | 21.16 | 17.54 | 22.8 | 22.84 |
Property, Plant & Equipment | 3.74 | 4.08 | 4.58 | 4.85 | 4.38 |
Long-Term Investments | 0.2 | 0.21 | 0.21 | 0.21 | 0.01 |
Other Intangible Assets | 0.62 | 0.47 | 0.52 | 0.51 | 0.41 |
Long-Term Deferred Tax Assets | 0.17 | 0.16 | 0.16 | 0.14 | - |
Other Long-Term Assets | 0.03 | - | - | - | - |
Total Assets | 38.33 | 26.08 | 23.02 | 28.51 | 27.63 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 3.12 | 1.24 | 0.75 | 1.69 | 1.93 |
Accrued Expenses | 3.9 | 1.78 | 1.59 | 2.64 | 3.09 |
Short-Term Debt | 0.03 | 0.02 | 0.03 | 1.21 | - |
Current Portion of Leases | 0.34 | 0.38 | 0.38 | 0.39 | 0.39 |
Current Income Taxes Payable | 0.47 | 0.4 | 0.43 | - | - |
Current Unearned Revenue | 3.43 | 4.45 | 1.23 | 1.09 | 2.03 |
Other Current Liabilities | 1.04 | 0.11 | 0.12 | 0.27 | 0.14 |
Total Current Liabilities | 12.34 | 8.38 | 4.51 | 7.29 | 7.58 |
Long-Term Leases | 0.97 | 1.25 | 1.33 | 1.67 | 2.01 |
Long-Term Unearned Revenue | 0.67 | 0.69 | 0.75 | 0.71 | 0.64 |
Other Long-Term Liabilities | 0 | - | - | - | - |
Total Liabilities | 13.98 | 10.33 | 6.59 | 9.66 | 10.24 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 4.16 | 4.16 | 4.16 | 4.16 | 4.16 |
Additional Paid-In Capital | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 |
Retained Earnings | 17.32 | 8.74 | 9.38 | 11.75 | 10.23 |
Comprehensive Income & Other | 0.01 | 0.01 | 0.05 | 0.09 | 0.15 |
Total Common Equity | 24.34 | 15.76 | 16.44 | 18.84 | 17.4 |
Minority Interest | 0.02 | - | - | - | - |
Shareholders' Equity | 24.36 | 15.76 | 16.44 | 18.84 | 17.4 |
Total Liabilities & Equity | 38.33 | 26.08 | 23.02 | 28.51 | 27.63 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 1.34 | 1.65 | 1.73 | 3.26 | 2.4 |
Net Cash (Debt) | 9.16 | 3.16 | 0.48 | 0.2 | 0.38 |
Net Cash Growth | 189.77% | 559.52% | 136.38% | -46.10% | -94.09% |
Net Cash Per Share | 3.08 | 1.06 | 0.16 | 0.07 | 0.13 |
Filing Date Shares Outstanding | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 |
Total Common Shares Outstanding | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 |
Working Capital | 21.23 | 12.78 | 13.04 | 15.51 | 15.25 |
Book Value Per Share | 8.19 | 5.31 | 5.53 | 6.34 | 5.86 |
Tangible Book Value | 23.72 | 15.28 | 15.92 | 18.33 | 16.99 |
Tangible Book Value Per Share | 7.99 | 5.15 | 5.36 | 6.17 | 5.72 |
Machinery | 10.88 | 7.34 | 6.93 | 5.14 | 4.95 |
Construction In Progress | 0.06 | 0.04 | 0.02 | 0.1 | 0.23 |
Leasehold Improvements | - | 2.52 | 2.45 | 2.18 | 1.37 |