Sakae Holdings Ltd. (SGX:5DO)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.0870
0.00 (0.00%)
At close: Jul 20, 2026

Sakae Holdings Financials Overview

Millions SGD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
11.9212.2814.4117.0617.1821.15
Revenue Growth
-2.96%-14.72%-15.55%-0.70%-18.78%-32.59%
Gross Profit
7.267.599.211.1411.1213.92
Operating Income
-2.84-2.69-1.42-0.57-1.06-0.85
Net Income
-4.06-4.03-3.31.291.062.32
Earnings Per Share
-0.03-0.03-0.020.010.010.02
EPS Growth
---22.13%-54.25%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Sakae Sushi
1.942.252.934.996.1410.34
Hei Sushi
5.625.896.757.828.337.7
Other Products and Services
6.046.016.626.285.376.03
Less: Inter-Segment
-1.68-1.86-1.9-2.03-2.66-2.92
Total
11.9212.2814.4117.0617.1821.15

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
1.692.064.396.588.684.33
Total Debt
32.6334.4333.0236.5642.0145.26
Net Cash (Debt)
-30.94-32.37-28.63-29.97-33.33-40.94
Net Cash Growth
------
Net Cash Per Share
-0.22-0.23-0.21-0.22-0.24-0.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
1.760.191.011.921.163.87
Capital Expenditures
-0.07-0.28-0.57-0.28-0.42-0.26
Free Cash Flow
1.69-0.090.441.640.743.6
Free Cash Flow Growth
---73.06%122.72%-79.59%-26.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
60.87%61.77%63.87%65.28%64.75%65.80%
Operating Margin
-23.80%-21.87%-9.82%-3.34%-6.19%-4.01%
Pretax Margin
-33.65%-32.89%-20.33%6.29%4.47%10.69%
Profit Margin
-34.05%-32.78%-22.93%7.56%6.17%10.96%
FCF Margin
14.21%-0.77%3.06%9.60%4.28%17.03%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingJun '23 Jun '22 Jun '21
Dividend Per Share
0.0050.0050.012
Dividend Per Share Growth
0%-58.33%-
Dividend Yield
4.63%5.90%9.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
---11.9611.978.61
P/FCF Ratio
7.14-39.719.4217.275.54
PS Ratio
1.011.191.220.900.740.94