Sakae Holdings Ltd. (SGX:5DO)
0.0850
+0.0090 (11.84%)
At close: Sep 7, 2026
Sakae Holdings Balance Sheet
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 1 | 1.51 | 3.82 | 5.78 | 7.73 |
Short-Term Investments | 0.6 | 0.55 | 0.57 | 0.8 | 0.95 |
Cash & Short-Term Investments | 1.6 | 2.06 | 4.39 | 6.58 | 8.68 |
Cash Growth | -22.55% | -53.01% | -33.33% | -24.15% | 100.65% |
Accounts Receivable | 1.09 | 1.21 | 1.18 | 0.64 | 0.84 |
Other Receivables | 0.12 | 0.03 | 0.06 | 0.01 | 0.27 |
Receivables | 1.21 | 1.23 | 1.24 | 0.65 | 1.11 |
Inventory | 0.6 | 0.29 | 0.44 | 0.43 | 0.44 |
Prepaid Expenses | 0.01 | 0 | 0 | 0.08 | 0.04 |
Other Current Assets | - | - | - | - | 0.41 |
Total Current Assets | 3.42 | 3.59 | 6.07 | 7.74 | 10.67 |
Property, Plant & Equipment | 102.26 | 102.11 | 102.7 | 102.32 | 103.74 |
Long-Term Investments | - | - | - | 4.1 | 4.5 |
Goodwill | 0.88 | - | - | - | - |
Other Long-Term Assets | 0.44 | 0.41 | 0.54 | 0.46 | 0.01 |
Total Assets | 107 | 106.11 | 109.31 | 114.62 | 118.91 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 1.08 | 0.9 | 1.37 | 1.33 | 1.51 |
Accrued Expenses | - | 0.54 | 0.59 | 0.58 | 0.74 |
Short-Term Debt | 21.1 | 19.98 | 19.11 | 21.71 | 24.71 |
Current Portion of Long-Term Debt | - | 0.54 | 1.28 | 1.25 | 1.23 |
Current Portion of Leases | 1.18 | 1.65 | 1.31 | 1.44 | 1.68 |
Current Income Taxes Payable | 0.35 | 0.62 | 0.55 | - | - |
Current Unearned Revenue | - | - | - | 0 | 0 |
Other Current Liabilities | 2.55 | 1.24 | 1.2 | 1.27 | 1.7 |
Total Current Liabilities | 26.27 | 25.47 | 25.4 | 27.58 | 31.56 |
Long-Term Debt | - | - | 0.54 | 1.82 | 3.07 |
Long-Term Leases | 14.83 | 12.27 | 10.79 | 10.34 | 11.33 |
Long-Term Deferred Tax Liabilities | 12.7 | 12.91 | 13.2 | 13.15 | 13.1 |
Total Liabilities | 53.8 | 50.64 | 49.93 | 52.88 | 59.05 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 10.74 | 10.74 | 10.74 | 10.74 | 10.74 |
Retained Earnings | -31.48 | -28.84 | -24.81 | -20.81 | -21.41 |
Treasury Stock | -0.95 | -0.95 | -0.95 | -0.95 | -0.89 |
Comprehensive Income & Other | 74.89 | 74.52 | 74.4 | 72.77 | 71.42 |
Total Common Equity | 53.2 | 55.47 | 59.38 | 61.74 | 59.86 |
Shareholders' Equity | 53.2 | 55.47 | 59.38 | 61.74 | 59.86 |
Total Liabilities & Equity | 107 | 106.11 | 109.31 | 114.62 | 118.91 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 37.12 | 34.43 | 33.02 | 36.56 | 42.01 |
Net Cash (Debt) | -35.52 | -32.37 | -28.63 | -29.97 | -33.33 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.26 | -0.23 | -0.21 | -0.22 | -0.24 |
Filing Date Shares Outstanding | 138.97 | 138.97 | 138.97 | 138.97 | 139.47 |
Total Common Shares Outstanding | 138.97 | 138.97 | 138.97 | 138.97 | 139.47 |
Working Capital | -22.85 | -21.88 | -19.33 | -19.84 | -20.89 |
Book Value Per Share | 0.38 | 0.40 | 0.43 | 0.44 | 0.43 |
Tangible Book Value | 52.32 | 55.47 | 59.38 | 61.74 | 59.86 |
Tangible Book Value Per Share | 0.38 | 0.40 | 0.43 | 0.44 | 0.43 |
Land | - | - | - | 9.86 | 9.81 |
Buildings | - | 88 | 90 | 97.06 | 97.56 |
Machinery | - | 12.66 | 12.5 | 13.04 | 13.1 |