Aspial Lifestyle Limited (SGX:5UF)
0.3550
0.00 (0.00%)
Aug 26, 2026, 5:04 PM SGT
Aspial Lifestyle Balance Sheet
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 82.64 | 86.48 | 42.74 | 32.64 | 30.81 | 19.74 |
Cash & Short-Term Investments | 82.64 | 86.48 | 42.74 | 32.64 | 30.81 | 19.74 |
Cash Growth | 117.80% | 102.32% | 30.95% | 5.93% | 56.13% | -17.14% |
Accounts Receivable | 1,250 | 641.54 | 496.85 | 401.16 | 362.36 | 327.53 |
Other Receivables | 5.23 | 5.18 | 6.4 | 3.13 | 1.03 | 0.81 |
Receivables | 1,255 | 984.09 | 689.12 | 478.17 | 382.76 | 328.33 |
Inventory | 250.68 | 245.54 | 218.31 | 170.48 | 171.3 | 90.93 |
Prepaid Expenses | 3.2 | 2.84 | 2.43 | 2.08 | 2.47 | 0.97 |
Other Current Assets | 3.26 | 6.57 | 22.83 | 3.51 | 2.35 | 1.38 |
Total Current Assets | 1,595 | 1,326 | 975.44 | 686.88 | 589.69 | 441.34 |
Property, Plant & Equipment | 236.75 | 240.84 | 231.12 | 209.14 | 211.32 | 114.39 |
Long-Term Investments | 5.48 | 1.94 | 0.08 | 1.03 | 0.73 | 1.97 |
Goodwill | - | 14.51 | 15.88 | 5.68 | 3.22 | - |
Other Intangible Assets | 24.78 | 10.3 | 11.4 | 6.31 | 3.43 | - |
Long-Term Deferred Tax Assets | 2.23 | 2.1 | 0.9 | 1.67 | 1.38 | 2.85 |
Other Long-Term Assets | 0.41 | 4.07 | 5.58 | 9.51 | 16.72 | 21.39 |
Total Assets | 1,864 | 1,599 | 1,240 | 920.23 | 826.48 | 581.94 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 441.76 | 12.79 | 9.61 | 7.34 | 10.37 | 0.6 |
Accrued Expenses | - | 28.34 | 22.34 | 13.94 | 11.38 | 7.38 |
Short-Term Debt | 0.9 | 851.81 | 620.41 | 464.64 | 374.6 | 243.9 |
Current Portion of Long-Term Debt | 567.1 | 8.03 | 54.82 | 10.39 | 10 | 53.66 |
Current Portion of Leases | 24.86 | 24.08 | 25.14 | 21.47 | 21.1 | 10.3 |
Current Income Taxes Payable | 25.16 | 18.24 | 8.83 | 5.06 | 5.96 | 2.94 |
Other Current Liabilities | 9.83 | 38.88 | 25.77 | 11.75 | 8.24 | 4.22 |
Total Current Liabilities | 1,070 | 982.16 | 766.92 | 534.59 | 441.64 | 323 |
Long-Term Debt | 283.83 | 233.68 | 141.76 | 149.76 | 159.73 | 84 |
Long-Term Leases | 59.74 | 62.06 | 74.63 | 63.05 | 63.32 | 24.11 |
Long-Term Deferred Tax Liabilities | 5.58 | 4.73 | 4.34 | 1.24 | 1.35 | 0.18 |
Other Long-Term Liabilities | 0.6 | 0.31 | 0.47 | 0.55 | 0.08 | 0.11 |
Total Liabilities | 1,419 | 1,283 | 988.12 | 749.17 | 666.12 | 431.39 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 334.84 | 251.74 | 251.74 | 198.49 | 192.21 | 142.34 |
Retained Earnings | 149.08 | 111.49 | 45.24 | 23.73 | 15.72 | 13.07 |
Treasury Stock | -0.96 | -0.99 | -0.05 | -0.05 | -0.05 | -0.08 |
Comprehensive Income & Other | -56.84 | -61.22 | -56.57 | -56.29 | -48.69 | -5.91 |
Total Common Equity | 426.12 | 301.02 | 240.36 | 165.88 | 159.19 | 149.43 |
Minority Interest | 18.93 | 15.29 | 11.92 | 5.17 | 1.17 | 1.13 |
Shareholders' Equity | 445.05 | 316.31 | 252.28 | 171.06 | 160.36 | 150.56 |
Total Liabilities & Equity | 1,864 | 1,599 | 1,240 | 920.23 | 826.48 | 581.94 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 936.43 | 1,180 | 916.76 | 709.29 | 628.75 | 415.97 |
Net Cash (Debt) | -853.79 | -1,093 | -874.02 | -676.65 | -597.94 | -396.23 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.92 | -0.59 | -0.57 | -0.48 | -0.52 | -0.38 |
Filing Date Shares Outstanding | 2,062 | 1,851 | 1,856 | 1,419 | 1,379 | 1,067 |
Total Common Shares Outstanding | 2,062 | 1,851 | 1,856 | 1,419 | 1,379 | 1,067 |
Working Capital | 525.14 | 343.35 | 208.52 | 152.29 | 148.05 | 118.34 |
Book Value Per Share | 0.21 | 0.16 | 0.13 | 0.12 | 0.12 | 0.14 |
Tangible Book Value | 401.34 | 276.22 | 213.08 | 153.89 | 152.54 | 149.43 |
Tangible Book Value Per Share | 0.19 | 0.15 | 0.11 | 0.11 | 0.11 | 0.14 |
Machinery | - | 13.84 | 12.35 | 9.94 | 9.08 | 7.23 |
Construction In Progress | - | 0.83 | 1.25 | 0.84 | 1.92 | 0.37 |