Aspial Lifestyle Limited (SGX:5UF)
Singapore · Delayed Price · Currency is SGD 0.3550
0.00 (0.00%)
Aug 26, 2026, 5:04 PM SGT
Aspial Lifestyle Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 927.07 | 830.08 | 587.56 | 471.58 | 319.01 | 225.7 | |
Revenue Growth | 31.78% | 41.28% | 24.59% | 47.83% | 41.34% | -14.12% |
Cost of Revenue | 579.75 | 527.97 | 372.39 | 307.11 | 208.79 | 143.88 |
Gross Profit | 347.32 | 302.12 | 215.17 | 164.48 | 110.22 | 81.82 |
Selling, General & Admin | 89.67 | 83.39 | 66.19 | 51.45 | 33.74 | 27.97 |
Other Operating Expenses | 79.54 | 66.57 | 44.54 | 36.71 | 25.94 | 17.45 |
Operating Expenses | 207.1 | 188.17 | 145.77 | 118.6 | 77.94 | 59.93 |
Operating Income | 140.22 | 113.95 | 69.4 | 45.88 | 32.28 | 21.89 |
Interest Expense | -31.98 | -32.66 | -34.52 | -29.47 | -17.04 | -9.91 |
Interest & Investment Income | 0.15 | 0.13 | 0.23 | 0.57 | 0.84 | 0.33 |
Earnings From Equity Investments | 0 | 0.01 | 0.1 | 0.02 | 0.06 | 0.06 |
Currency Exchange Gain (Loss) | 10.7 | 10.7 | 1.73 | 0.26 | 0.93 | 0 |
Other Non Operating Income (Expenses) | 15.66 | 8.42 | 7.56 | 6.5 | 3.46 | 2.41 |
EBT Excluding Unusual Items | 134.75 | 100.56 | 44.5 | 23.76 | 20.53 | 14.78 |
Merger & Restructuring Charges | - | - | - | -0.08 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.01 |
Gain (Loss) on Sale of Assets | 1.85 | 1.85 | 0.54 | - | 0.88 | - |
Asset Writedown | -0.01 | -0.01 | - | - | 0.09 | 0.04 |
Other Unusual Items | 0.12 | 0.12 | 0.19 | 0.02 | 0.31 | 2.76 |
Pretax Income | 136.7 | 102.51 | 45.23 | 23.7 | 21.8 | 17.58 |
Income Tax Expense | 26.48 | 18.15 | 10.43 | 3.93 | 5.73 | 3.04 |
Earnings From Continuing Operations | 110.22 | 84.36 | 34.8 | 19.77 | 16.08 | 14.54 |
Minority Interest in Earnings | -5.04 | -3.65 | -0.48 | -0.58 | -0.09 | -0.1 |
Net Income | 105.19 | 80.72 | 34.33 | 19.19 | 15.98 | 14.45 |
Net Income to Common | 105.19 | 80.72 | 34.33 | 19.19 | 15.98 | 14.45 |
Net Income Growth | 118.58% | 135.15% | 78.86% | 20.06% | 10.65% | -50.64% |
Shares Outstanding (Basic) | 933 | 1,855 | 1,532 | 1,416 | 1,146 | 1,037 |
Shares Outstanding (Diluted) | 933 | 1,855 | 1,532 | 1,416 | 1,146 | 1,037 |
Shares Change | -46.84% | 21.07% | 8.19% | 23.50% | 10.59% | 0.14% |
EPS (Basic) | 0.11 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | 0.11 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 |
EPS Growth | 311.29% | 94.20% | 65.28% | -2.78% | 0.04% | -50.71% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -138.71 | -41.45 | -56.88 | 11.83 | -19.65 | -47.36 |
Free Cash Flow Per Share | -0.15 | -0.02 | -0.04 | 0.01 | -0.02 | -0.05 |
Dividend Per Share | 0.012 | 0.012 | 0.008 | 0.008 | 0.011 | 0.013 |
Dividend Growth | -6.25% | 53.85% | 0% | -25.71% | -16.00% | -51.92% |
Gross Margin | 37.46% | 36.40% | 36.62% | 34.88% | 34.55% | 36.25% |
Operating Margin | 15.13% | 13.73% | 11.81% | 9.73% | 10.12% | 9.70% |
Profit Margin | 11.35% | 9.72% | 5.84% | 4.07% | 5.01% | 6.40% |
Free Cash Flow Margin | -14.96% | -4.99% | -9.68% | 2.51% | -6.16% | -20.98% |
EBITDA | 150.12 | 123.83 | 78.41 | 53.32 | 36.57 | 25.37 |
EBITDA Margin | 16.19% | 14.92% | 13.35% | 11.31% | 11.46% | 11.24% |
D&A For EBITDA | 9.91 | 9.88 | 9.01 | 7.45 | 4.3 | 3.48 |
EBIT | 140.22 | 113.95 | 69.4 | 45.88 | 32.28 | 21.89 |
EBIT Margin | 15.13% | 13.73% | 11.81% | 9.73% | 10.12% | 9.70% |
Effective Tax Rate | 19.37% | 17.70% | 23.05% | 16.57% | 26.27% | 17.30% |