MoneyMax Financial Services Ltd. (SGX:5WJ)
Singapore · Delayed Price · Currency is SGD 0.8600
+0.0050 (0.58%)
At close: Aug 11, 2026
SGX:5WJ Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 624.71 | 541.94 | 390.07 | 285.68 | 253.49 | 199.22 | |
Revenue Growth | 15.27% | 38.94% | 36.54% | 12.70% | 27.24% | 1.05% |
Cost of Revenue | 379.31 | 336.45 | 243.92 | 175.22 | 162.81 | 128.99 |
Gross Profit | 245.4 | 205.49 | 146.15 | 110.46 | 90.68 | 70.23 |
Selling, General & Admin | 52.18 | 46.47 | 36.46 | 30.72 | 25.74 | 19.95 |
Other Operating Expenses | 13.58 | 13.77 | 12.14 | 10.88 | 7.18 | 4.15 |
Operating Expenses | 80.72 | 73.56 | 60.82 | 53.06 | 45.99 | 36.2 |
Operating Income | 164.68 | 131.93 | 85.34 | 57.41 | 44.69 | 34.03 |
Interest Expense | -36.93 | -33.83 | -31.07 | -24.2 | -14.59 | -9.46 |
Interest & Investment Income | 0.12 | 0.12 | 0.11 | - | 0.06 | - |
Currency Exchange Gain (Loss) | 0.71 | 0.71 | 0.34 | -0.34 | -0.15 | -0.3 |
Other Non Operating Income (Expenses) | -3.35 | -3.08 | -1.4 | -0.61 | -0.42 | -0.26 |
EBT Excluding Unusual Items | 125.23 | 95.85 | 53.32 | 32.26 | 29.6 | 24.02 |
Gain (Loss) on Sale of Investments | - | - | -0.8 | -0.23 | - | 0.38 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | 0.04 | -0 | 0.15 | - |
Other Unusual Items | - | - | - | - | - | 1.05 |
Pretax Income | 125.22 | 95.85 | 52.56 | 32.03 | 29.75 | 25.45 |
Income Tax Expense | 25.35 | 19.57 | 10.91 | 6.86 | 5.96 | 4.32 |
Earnings From Continuing Operations | 99.87 | 76.28 | 41.65 | 25.18 | 23.78 | 21.13 |
Minority Interest in Earnings | -5.28 | -4.59 | -3.43 | -2.51 | -1.73 | -1.32 |
Net Income | 94.59 | 71.69 | 38.22 | 22.67 | 22.05 | 19.81 |
Net Income to Common | 94.59 | 71.69 | 38.22 | 22.67 | 22.05 | 19.81 |
Net Income Growth | 31.95% | 87.58% | 68.60% | 2.79% | 11.35% | -2.82% |
Shares Outstanding (Basic) | 894 | 885 | 885 | 885 | 885 | 885 |
Shares Outstanding (Diluted) | 894 | 885 | 885 | 885 | 885 | 885 |
Shares Change | 1.10% | - | - | - | - | - |
EPS (Basic) | 0.11 | 0.08 | 0.04 | 0.03 | 0.02 | 0.02 |
EPS (Diluted) | 0.11 | 0.08 | 0.04 | 0.03 | 0.02 | 0.02 |
EPS Growth | 30.51% | 87.58% | 68.60% | 2.79% | 11.34% | -2.82% |
Free Cash Flow | -305.88 | -179.59 | -73.01 | -49.82 | -50.16 | -68.47 |
Free Cash Flow Per Share | -0.34 | -0.20 | -0.08 | -0.06 | -0.06 | -0.08 |
Dividend Per Share | 0.015 | 0.015 | 0.014 | 0.005 | 0.005 | 0.005 |
Dividend Growth | 0% | 7.14% | 180.00% | 0% | 4.17% | 2.13% |
Gross Margin | 39.28% | 37.92% | 37.47% | 38.67% | 35.77% | 35.25% |
Operating Margin | 26.36% | 24.34% | 21.88% | 20.09% | 17.63% | 17.08% |
Profit Margin | 15.14% | 13.23% | 9.80% | 7.93% | 8.70% | 9.94% |
Free Cash Flow Margin | -48.96% | -33.14% | -18.72% | -17.44% | -19.79% | -34.37% |
EBITDA | 167.57 | 134.83 | 88.09 | 60.22 | 47.15 | 35.97 |
EBITDA Margin | 26.82% | 24.88% | 22.58% | 21.08% | 18.60% | 18.06% |
D&A For EBITDA | 2.89 | 2.9 | 2.76 | 2.81 | 2.46 | 1.94 |
EBIT | 164.68 | 131.93 | 85.34 | 57.41 | 44.69 | 34.03 |
EBIT Margin | 26.36% | 24.34% | 21.88% | 20.09% | 17.63% | 17.08% |
Effective Tax Rate | 20.24% | 20.42% | 20.76% | 21.40% | 20.04% | 16.98% |
Advertising Expenses | - | 2.2 | 1.58 | 1.43 | 0.85 | 0.42 |