Heptamax International Limited (SGX:8A1)
Singapore · Delayed Price · Currency is SGD 0.1190
0.00 (0.00%)
At close: Aug 26, 2026
Heptamax International Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.87 | 0.31 | 0.43 | 0.56 | 0.32 | 1.69 | |
Revenue Growth | 103.50% | -28.44% | -22.84% | 75.95% | -81.26% | -21.94% |
Cost of Revenue | 0.45 | 0.16 | 0.02 | 0.04 | - | - |
Gross Profit | 0.42 | 0.15 | 0.41 | 0.52 | 0.32 | 1.69 |
Selling, General & Admin | 1.1 | 1.27 | 1.14 | 0.95 | 1.47 | 1.5 |
Other Operating Expenses | 0.11 | 0.09 | 0.03 | 0.07 | 0.03 | 0.07 |
Operating Expenses | 1.21 | 1.35 | 1.17 | 0.42 | 2.54 | 1.57 |
Operating Income | -0.79 | -1.21 | -0.77 | 0.1 | -2.23 | 0.12 |
Interest Expense | -0.02 | - | - | - | - | - |
Interest & Investment Income | - | - | 0.01 | 0.01 | 0.01 | 0.01 |
Currency Exchange Gain (Loss) | 0.09 | -0.01 | -0.01 | -0.03 | -0.1 | 0.07 |
Other Non Operating Income (Expenses) | 0.02 | 0.01 | - | -0 | -0.06 | - |
EBT Excluding Unusual Items | -0.71 | -1.2 | -0.77 | 0.08 | -2.38 | 0.19 |
Other Unusual Items | - | - | - | - | - | 0 |
Pretax Income | -0.71 | -1.2 | -0.77 | 0.08 | -2.38 | 0.19 |
Income Tax Expense | 0.07 | - | 0.02 | 0.06 | 0 | 0.07 |
Earnings From Continuing Operations | -0.77 | -1.2 | -0.78 | 0.02 | -2.38 | 0.12 |
Net Income to Company | -0.77 | -1.2 | -0.78 | 0.02 | -2.38 | 0.12 |
Minority Interest in Earnings | -0.1 | 0.01 | 0.01 | -0.24 | 0.76 | -0.14 |
Net Income | -0.88 | -1.2 | -0.78 | -0.22 | -1.63 | -0.02 |
Net Income to Common | -0.88 | -1.2 | -0.78 | -0.22 | -1.63 | -0.02 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 48 | 45 | 43 | 43 | 43 | 43 |
Shares Outstanding (Diluted) | 48 | 45 | 43 | 43 | 43 | 43 |
Shares Change | 12.31% | 4.68% | - | - | - | - |
EPS (Basic) | -0.02 | -0.03 | -0.02 | -0.01 | -0.04 | -0.00 |
EPS (Diluted) | -0.02 | -0.03 | -0.02 | -0.01 | -0.04 | -0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.83 | -1.08 | -0.63 | -0.42 | -0.84 | 1.37 |
Free Cash Flow Per Share | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 | 0.03 |
Gross Margin | 48.68% | 47.88% | 95.10% | 93.53% | 100.00% | 100.00% |
Operating Margin | -90.59% | -393.16% | -178.32% | 18.70% | -704.11% | 6.88% |
Profit Margin | -100.57% | -390.23% | -181.59% | -39.03% | -514.24% | -1.07% |
Free Cash Flow Margin | -95.75% | -353.09% | -147.55% | -75.36% | -266.77% | 81.44% |
EBITDA | -0.79 | -1.21 | -0.76 | 0.11 | - | 0.12 |
EBITDA Margin | -90.41% | - | -178.09% | 18.88% | - | 6.94% |
D&A For EBITDA | 0 | 0 | 0 | 0 | - | 0 |
EBIT | -0.79 | -1.21 | -0.77 | 0.1 | -2.23 | 0.12 |
EBIT Margin | -90.59% | - | -178.32% | 18.70% | - | 6.88% |
Effective Tax Rate | - | - | - | 72.50% | - | 36.60% |