Hor Kew Corporation Limited (SGX:BBP)
Singapore · Delayed Price · Currency is SGD 1.370
0.00 (0.00%)
Last updated: Aug 20, 2026, 4:22 PM SGT
Hor Kew Corporation Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 93.23 | 69.44 | 82.87 | 104.79 | 76.46 | 56.81 | |
Revenue Growth | 14.97% | -16.20% | -20.91% | 37.05% | 34.58% | 14.29% |
Cost of Revenue | 66.17 | 44.59 | 49.69 | 82.11 | 60.56 | 43.53 |
Gross Profit | 27.06 | 24.85 | 33.18 | 22.68 | 15.9 | 13.28 |
Selling, General & Admin | 18.37 | 17.44 | 11.57 | 12.1 | 11.95 | 9.58 |
Other Operating Expenses | -1.16 | - | - | - | - | - |
Operating Expenses | 10.43 | 10.66 | 19.85 | 16.56 | 15.56 | 12.45 |
Operating Income | 16.63 | 14.19 | 13.34 | 6.12 | 0.34 | 0.83 |
Interest Expense | -2.56 | -2.14 | -2.27 | -2.79 | -1.76 | -1.01 |
Interest & Investment Income | 0.58 | 0.6 | 0.71 | 0.67 | 0.25 | 0.15 |
Currency Exchange Gain (Loss) | 0.87 | 0.87 | 0.39 | - | - | - |
Other Non Operating Income (Expenses) | 4.4 | 3.34 | 3.01 | 2.99 | 2.6 | 2.51 |
EBT Excluding Unusual Items | 19.93 | 16.86 | 15.17 | 6.99 | 1.44 | 2.48 |
Gain (Loss) on Sale of Assets | 0.08 | 0.08 | 0.52 | 0.04 | 0.82 | 0.1 |
Asset Writedown | 0.35 | 0.35 | 0.32 | 0.55 | 0.22 | 0.56 |
Other Unusual Items | - | - | - | - | 0.33 | 0.82 |
Pretax Income | 20.36 | 17.3 | 16 | 7.58 | 2.81 | 3.96 |
Income Tax Expense | 2.99 | 4.42 | 2.28 | 0.17 | 1.09 | -0.06 |
Net Income | 17.37 | 12.88 | 13.72 | 7.41 | 1.72 | 4.02 |
Net Income to Common | 17.37 | 12.88 | 13.72 | 7.41 | 1.72 | 4.02 |
Net Income Growth | 16.36% | -6.16% | 85.13% | 330.68% | -57.21% | 1111.45% |
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Change | 0.02% | - | - | - | - | - |
EPS (Basic) | 0.33 | 0.25 | 0.26 | 0.14 | 0.03 | 0.08 |
EPS (Diluted) | 0.33 | 0.25 | 0.26 | 0.14 | 0.03 | 0.08 |
EPS Growth | 16.35% | -6.16% | 85.13% | 330.69% | -57.18% | 1110.77% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.68 | 18.61 | 19.2 | 12.85 | 2.18 | 6.15 |
Free Cash Flow Per Share | 0.07 | 0.36 | 0.37 | 0.25 | 0.04 | 0.12 |
Dividend Per Share | 0.015 | 0.015 | 0.030 | - | - | - |
Dividend Growth | -50.00% | -50.00% | - | - | - | - |
Gross Margin | 29.03% | 35.79% | 40.04% | 21.64% | 20.79% | 23.37% |
Operating Margin | 17.84% | 20.44% | 16.09% | 5.84% | 0.45% | 1.47% |
Profit Margin | 18.63% | 18.54% | 16.56% | 7.07% | 2.25% | 7.08% |
Free Cash Flow Margin | 3.95% | 26.80% | 23.17% | 12.27% | 2.85% | 10.82% |
EBITDA | 24.57 | 19.33 | 15.46 | 12.4 | 6.59 | 6.64 |
EBITDA Margin | 26.36% | 27.83% | 18.66% | 11.83% | 8.62% | 11.69% |
D&A For EBITDA | 7.94 | 5.13 | 2.13 | 6.28 | 6.25 | 5.81 |
EBIT | 16.63 | 14.19 | 13.34 | 6.12 | 0.34 | 0.83 |
EBIT Margin | 17.84% | 20.44% | 16.09% | 5.84% | 0.45% | 1.47% |
Effective Tax Rate | 14.70% | 25.55% | 14.23% | 2.23% | 38.84% | - |