Federal International (2000) Ltd (SGX:BDU)
Singapore · Delayed Price · Currency is SGD 0.2000
0.00 (0.00%)
At close: Aug 20, 2026
SGX:BDU Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 154.11 | 128.33 | 44.26 | 50.3 | 135.14 | 59.82 | |
Revenue Growth | 108.72% | 189.96% | -12.01% | -62.78% | 125.92% | -12.22% |
Cost of Revenue | 137.82 | 106.64 | 33.99 | 37.01 | 114.53 | 48 |
Gross Profit | 16.29 | 21.7 | 10.27 | 13.3 | 20.61 | 11.82 |
Selling, General & Admin | 14.05 | 13.96 | 12.42 | 12.97 | 15.26 | 13.88 |
Other Operating Expenses | -1.99 | -0 | - | 0.07 | 1.05 | -0.22 |
Operating Expenses | 12.06 | 13.96 | 13.46 | 13.12 | 15 | 13.78 |
Operating Income | 4.23 | 7.74 | -3.2 | 0.18 | 5.61 | -1.97 |
Interest Expense | -0.62 | -0.69 | -0.57 | -0.77 | -1.61 | -1.09 |
Interest & Investment Income | 0.88 | 0.88 | 1.21 | 0.19 | 0.06 | 0.18 |
Earnings From Equity Investments | 0.32 | 0.29 | 2.85 | -0.64 | 0.82 | 1.04 |
Currency Exchange Gain (Loss) | -2.38 | -2.38 | 0.43 | -0.3 | -1.67 | -1.13 |
Other Non Operating Income (Expenses) | 0.22 | 0.47 | 0.46 | 0.87 | 3.01 | 1.49 |
EBT Excluding Unusual Items | 2.66 | 6.3 | 1.17 | -0.47 | 6.21 | -1.47 |
Gain (Loss) on Sale of Investments | - | - | - | 1 | -5.3 | - |
Gain (Loss) on Sale of Assets | -1.79 | -1.79 | 4.46 | 0.5 | -0.73 | -0 |
Asset Writedown | 0.07 | - | - | - | 2.93 | 2.3 |
Other Unusual Items | 0.01 | 0.01 | 0.01 | -1.71 | - | - |
Pretax Income | 0.94 | 4.52 | 5.63 | -0.68 | 3.11 | 0.83 |
Income Tax Expense | 0.22 | 0.74 | 1.66 | 0.66 | 0.77 | 0.19 |
Earnings From Continuing Operations | 0.72 | 3.77 | 3.97 | -1.34 | 2.34 | 0.63 |
Minority Interest in Earnings | 0.02 | -0.58 | -0.09 | -16.65 | 0.17 | -0.3 |
Net Income | 0.74 | 3.19 | 3.89 | -17.99 | 2.5 | 0.33 |
Net Income to Common | 0.74 | 3.19 | 3.89 | -17.99 | 2.5 | 0.33 |
Net Income Growth | -76.28% | -17.86% | - | - | 649.70% | - |
Shares Outstanding (Basic) | 143 | 141 | 141 | 141 | 141 | 141 |
Shares Outstanding (Diluted) | 143 | 141 | 141 | 141 | 141 | 141 |
Shares Change | 1.33% | - | - | - | - | - |
EPS (Basic) | 0.01 | 0.02 | 0.03 | -0.13 | 0.02 | 0.00 |
EPS (Diluted) | 0.01 | 0.02 | 0.03 | -0.13 | 0.02 | 0.00 |
EPS Growth | -76.55% | -17.78% | - | - | 649.79% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7.67 | 15.51 | -2.99 | 3.94 | -10.55 | 19.38 |
Free Cash Flow Per Share | 0.05 | 0.11 | -0.02 | 0.03 | -0.07 | 0.14 |
Dividend Per Share | 0.005 | 0.005 | 0.005 | - | - | - |
Dividend Growth | 0% | 0% | - | - | - | - |
Gross Margin | 10.57% | 16.91% | 23.20% | 26.43% | 15.25% | 19.76% |
Operating Margin | 2.74% | 6.03% | -7.22% | 0.36% | 4.15% | -3.29% |
Profit Margin | 0.48% | 2.49% | 8.78% | -35.76% | 1.85% | 0.56% |
Free Cash Flow Margin | 4.98% | 12.09% | -6.76% | 7.84% | -7.81% | 32.40% |
EBITDA | 4.85 | 8.42 | -2.53 | 1.76 | 7.25 | -0.06 |
EBITDA Margin | 3.15% | 6.56% | -5.73% | 3.51% | 5.37% | -0.09% |
D&A For EBITDA | 0.62 | 0.69 | 0.66 | 1.59 | 1.64 | 1.91 |
EBIT | 4.23 | 7.74 | -3.2 | 0.18 | 5.61 | -1.97 |
EBIT Margin | 2.74% | 6.03% | -7.22% | 0.36% | 4.15% | -3.29% |
Effective Tax Rate | 23.36% | 16.41% | 29.42% | - | 24.85% | 23.37% |