Digital Core REIT (SGX:DCRU)
0.4750
0.00 (0.00%)
Aug 11, 2026, 11:10 AM SGT
Digital Core REIT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Rental Revenue | 174.73 | 176.15 | 102.27 | 69.07 | 73.36 | 70.28 |
Tenant Reimbursements | -2.53 | - | - | 20.03 | 17.11 | 6.34 |
Other Revenue | 19.48 | 18.87 | 16.6 | -15.88 | -0.43 | - |
| 191.67 | 195.02 | 118.88 | 73.22 | 90.04 | 76.62 | |
Revenue Growth (YoY | 30.55% | 64.05% | 62.36% | -18.68% | 17.52% | -2.71% |
Property Expenses | 100.61 | 98.17 | 46.72 | 49.09 | 46.36 | 44.74 |
Selling, General & Administrative | 3.13 | 4.05 | 3.85 | 2 | 3.74 | 2.52 |
Other Operating Expenses | -3.64 | - | - | -13.49 | -15.64 | -23.86 |
Total Operating Expenses | 100.91 | 102.22 | 50.57 | 37.59 | 34.46 | 23.4 |
Operating Income | 90.76 | 92.8 | 68.31 | 35.63 | 55.58 | 53.22 |
Interest Expense | -26.88 | -27.56 | -25.12 | -26.19 | -9.82 | -6.07 |
Interest & Investment Income | 0.66 | 0.78 | 13.16 | 6.11 | 0.11 | - |
Currency Exchange Gain (Loss) | -0.39 | -0.69 | 8.6 | -2.72 | -2.12 | - |
Other Non-Operating Income | -5.39 | -5.49 | -11.07 | - | 1.31 | - |
EBT Excluding Unusual Items | 58.75 | 59.84 | 53.87 | 12.82 | 45.07 | 47.15 |
Asset Writedown | 22.04 | 22.04 | 251.6 | -139.2 | -26.59 | -5.74 |
Pretax Income | 80.8 | 81.88 | 305.47 | -126.38 | 18.48 | 41.4 |
Income Tax Expense | 16.7 | 15.12 | 40.02 | -9.65 | 12.13 | 7.02 |
Earnings From Continuing Operations | 64.09 | 66.76 | 265.45 | -116.73 | 6.35 | 34.39 |
Minority Interest in Earnings | -18.79 | -19.07 | -60.07 | 8.15 | -4.93 | -4.85 |
Net Income | 45.31 | 47.7 | 205.38 | -108.59 | 1.42 | 29.54 |
Net Income to Common | 45.31 | 47.7 | 205.38 | -108.59 | 1.42 | 29.54 |
Net Income Growth | -77.21% | -76.78% | - | - | -95.19% | 60.55% |
Basic Shares Outstanding | 1,303 | 1,304 | 1,300 | 1,124 | 1,121 | - |
Diluted Shares Outstanding | 1,351 | 1,341 | 1,322 | 1,124 | 1,131 | - |
Shares Change | 2.48% | 1.47% | 17.59% | -0.60% | - | - |
EPS (Basic) | 0.03 | 0.04 | 0.16 | -0.10 | 0.00 | - |
EPS (Diluted) | 0.03 | 0.04 | 0.16 | -0.10 | 0.00 | - |
EPS Growth | -77.73% | -77.09% | - | - | - | - |
Dividend Per Share | 0.036 | 0.036 | 0.036 | 0.037 | 0.040 | - |
Dividend Growth | 0% | 0% | -2.70% | -6.57% | - | - |
Operating Margin | 47.35% | 47.59% | 57.46% | 48.66% | 61.73% | 69.46% |
Profit Margin | 23.64% | 24.46% | 172.77% | -148.30% | 1.58% | 38.56% |
EBIT | 90.76 | 92.8 | 68.31 | 35.63 | 55.58 | 53.22 |
EBIT Margin | 47.35% | 47.59% | 57.46% | 48.66% | 61.73% | 69.46% |
Effective Tax Rate | 20.67% | 18.46% | 13.10% | - | 65.63% | 16.95% |
Revenue as Reported | - | - | - | 102.59 | 106.11 | 100.47 |