Food Empire Holdings Limited (SGX:F03)
Singapore · Delayed Price · Currency is SGD 2.210
+0.020 (0.91%)
Sep 4, 2026, 5:04 PM SGT
Food Empire Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 617.93 | 576.92 | 476.35 | 425.72 | 398.36 | 320.07 | |
Revenue Growth | 17.66% | 21.11% | 11.89% | 6.87% | 24.46% | 17.26% |
Cost of Revenue | 410.6 | 383.4 | 331.96 | 284.26 | 279.52 | 226.42 |
Gross Profit | 207.33 | 193.52 | 144.39 | 141.45 | 118.84 | 93.66 |
Selling, General & Admin | 109.58 | 100.15 | 81.11 | 70.52 | 66.13 | 68.24 |
Operating Expenses | 109.58 | 100.15 | 81.11 | 70.52 | 66.13 | 68.24 |
Operating Income | 97.74 | 93.37 | 63.28 | 70.93 | 52.72 | 25.42 |
Interest Expense | -7.51 | -5.87 | -4.24 | -3.54 | -2.16 | -1.45 |
Interest & Investment Income | 4.4 | 4.23 | 3.98 | 4.34 | 0.93 | 0.26 |
Earnings From Equity Investments | 2.37 | 1.66 | -0.5 | 1.34 | 2.65 | 1.34 |
Currency Exchange Gain (Loss) | 0.19 | -0.93 | -4.05 | -1.62 | 3.16 | -0.33 |
Other Non Operating Income (Expenses) | 31.55 | -1.24 | 4.01 | 0.53 | 1.14 | 0.43 |
EBT Excluding Unusual Items | 128.74 | 91.2 | 62.47 | 71.98 | 58.45 | 25.67 |
Gain (Loss) on Sale of Investments | - | - | - | - | -1 | - |
Gain (Loss) on Sale of Assets | 0.04 | -0.39 | 0.05 | -0.04 | 15.3 | 0.01 |
Asset Writedown | - | - | 0.52 | 0.5 | -2.04 | - |
Other Unusual Items | -32.59 | -31.27 | 1.6 | - | - | 0.63 |
Pretax Income | 96.31 | 59.66 | 65.19 | 72.5 | 70.71 | 26.31 |
Income Tax Expense | 23.9 | 23.7 | 12.32 | 16.04 | 10.64 | 6.97 |
Earnings From Continuing Operations | 72.41 | 35.97 | 52.87 | 56.46 | 60.07 | 19.34 |
Minority Interest in Earnings | 0.42 | 0.02 | -0.34 | 0.04 | 0.03 | 0.16 |
Net Income | 72.82 | 35.99 | 52.53 | 56.51 | 60.1 | 19.5 |
Net Income to Common | 72.82 | 35.99 | 52.53 | 56.51 | 60.1 | 19.5 |
Net Income Growth | 165.51% | -31.48% | -7.04% | -5.97% | 208.17% | -27.19% |
Shares Outstanding (Basic) | 667 | 656 | 631 | 631 | 639 | 642 |
Shares Outstanding (Diluted) | 734 | 701 | 635 | 640 | 640 | 650 |
Shares Change | 15.71% | 10.37% | -0.82% | -0.05% | -1.43% | 0.58% |
EPS (Basic) | 0.11 | 0.05 | 0.08 | 0.09 | 0.09 | 0.03 |
EPS (Diluted) | 0.10 | 0.05 | 0.08 | 0.09 | 0.09 | 0.03 |
EPS Growth | 129.47% | -38.05% | -6.23% | -5.86% | 212.67% | -27.71% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 40.28 | 64.84 | 1.09 | 38.07 | 59.03 | 8.12 |
Free Cash Flow Per Share | 0.06 | 0.09 | 0.00 | 0.06 | 0.09 | 0.01 |
Dividend Per Share | 0.059 | 0.052 | 0.037 | 0.032 | 0.027 | 0.010 |
Dividend Growth | -1.68% | 41.53% | 15.82% | 15.75% | 173.00% | -28.06% |
Gross Margin | 33.55% | 33.54% | 30.31% | 33.23% | 29.83% | 29.26% |
Operating Margin | 15.82% | 16.18% | 13.29% | 16.66% | 13.23% | 7.94% |
Profit Margin | 11.79% | 6.24% | 11.03% | 13.27% | 15.09% | 6.09% |
Free Cash Flow Margin | 6.52% | 11.24% | 0.23% | 8.94% | 14.82% | 2.54% |
EBITDA | 107.52 | 102.87 | 72.28 | 79.3 | 61.34 | 34 |
EBITDA Margin | 17.40% | 17.83% | 15.17% | 18.63% | 15.40% | 10.62% |
D&A For EBITDA | 9.78 | 9.5 | 9 | 8.36 | 8.62 | 8.58 |
EBIT | 97.74 | 93.37 | 63.28 | 70.93 | 52.72 | 25.42 |
EBIT Margin | 15.82% | 16.18% | 13.29% | 16.66% | 13.23% | 7.94% |
Effective Tax Rate | 24.82% | 39.72% | 18.90% | 22.12% | 15.04% | 26.50% |
Advertising Expenses | - | 17.57 | 10.3 | 11.19 | 8.45 | 14.59 |