Spackman Entertainment Group Limited (SGX:9VW)
Singapore · Delayed Price · Currency is SGD 0.0890
+0.0020 (2.30%)
At close: Feb 9, 2026
SGXC:9VW Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1.36 | 0.19 | 0.08 | 3.4 | 14.93 | 8.94 | |
Revenue Growth (YoY) | - | 125.94% | -97.58% | -77.22% | 66.97% | -55.49% |
Cost of Revenue | 2.91 | 0.32 | 0.23 | 2.11 | 12.96 | 7.05 |
Gross Profit | -1.55 | -0.13 | -0.15 | 1.3 | 1.98 | 1.89 |
Selling, General & Admin | 1.67 | 2.59 | 3.33 | 5.09 | 6.28 | 5.47 |
Other Operating Expenses | - | - | - | - | -0.01 | 0.03 |
Operating Expenses | 1.91 | 2.83 | 3.33 | 5.1 | 6.27 | 5.5 |
Operating Income | -3.46 | -2.97 | -3.48 | -3.81 | -4.29 | -3.61 |
Interest Expense | -0.06 | -0.05 | -0.05 | -0.08 | -0.17 | -0.22 |
Interest & Investment Income | 0.1 | 0.09 | 0.11 | 0.06 | 0.11 | 0.1 |
Earnings From Equity Investments | -1.55 | -0.55 | -1 | 0.42 | -1.09 | -1.36 |
Currency Exchange Gain (Loss) | -0.64 | -1.26 | -0.12 | -0.08 | -0.34 | 0.33 |
Other Non Operating Income (Expenses) | -0.39 | -0.45 | -0.07 | -0.29 | -0.57 | -0.57 |
EBT Excluding Unusual Items | -6 | -5.19 | -4.61 | -3.77 | -6.35 | -5.33 |
Impairment of Goodwill | -1 | -1 | -1.85 | -2.55 | - | -5.44 |
Gain (Loss) on Sale of Investments | 5.96 | 5.96 | -0.56 | -0.4 | 0.01 | -5.15 |
Gain (Loss) on Sale of Assets | 0.58 | 0.54 | - | - | 9.07 | - |
Asset Writedown | -0.06 | -0.06 | - | - | -0.01 | -4.38 |
Other Unusual Items | - | - | - | 0.08 | - | - |
Pretax Income | -0.53 | 0.25 | -7.02 | -6.64 | 2.72 | -20.29 |
Income Tax Expense | 0.02 | 0.02 | 0 | -0 | 2.06 | -1.02 |
Earnings From Continuing Operations | -0.54 | 0.24 | -7.02 | -6.63 | 0.66 | -19.28 |
Earnings From Discontinued Operations | -0.26 | -0.59 | -1.66 | - | 0.59 | -3.85 |
Net Income to Company | -0.8 | -0.35 | -8.68 | -6.63 | 1.25 | -23.13 |
Minority Interest in Earnings | 0.33 | 0.33 | 0.63 | -0.07 | 0.47 | 0.22 |
Net Income | -0.48 | -0.02 | -8.05 | -6.71 | 1.72 | -22.91 |
Net Income to Common | -0.48 | -0.02 | -8.05 | -6.71 | 1.72 | -22.91 |
Shares Outstanding (Basic) | 18 | 18 | 18 | 19 | 19 | 16 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 19 | 19 | 16 |
Shares Change (YoY) | - | - | -1.86% | -1.60% | 20.14% | 45.40% |
EPS (Basic) | -0.03 | -0.00 | -0.44 | -0.36 | 0.09 | -1.45 |
EPS (Diluted) | -0.03 | -0.00 | -0.44 | -0.36 | 0.09 | -1.45 |
Free Cash Flow | -0.61 | -2.5 | -5.71 | -5.77 | -5.8 | -1.09 |
Free Cash Flow Per Share | -0.03 | -0.14 | -0.31 | -0.31 | -0.30 | -0.07 |
Gross Margin | -114.53% | -72.04% | -183.85% | 38.11% | 13.24% | 21.13% |
Operating Margin | -255.30% | -1591.69% | -4222.22% | -111.91% | -28.73% | -40.34% |
Profit Margin | -35.08% | -10.40% | -9761.29% | -197.21% | 11.51% | -256.17% |
Free Cash Flow Margin | -45.21% | -1340.86% | -6922.07% | -169.78% | -38.86% | -12.24% |
EBITDA | -3.53 | -2.78 | -3.25 | -3.59 | -3.09 | -2.48 |
EBITDA Margin | -260.67% | - | - | -105.58% | -20.72% | -27.78% |
D&A For EBITDA | -0.07 | 0.19 | 0.23 | 0.22 | 1.2 | 1.12 |
EBIT | -3.46 | -2.97 | -3.48 | -3.81 | -4.29 | -3.61 |
EBIT Margin | -255.30% | - | - | -111.91% | -28.73% | -40.34% |
Effective Tax Rate | - | 7.13% | - | - | 75.86% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.