Polaris E&M Limited (SGX:9VW)
0.1280
0.00 (0.00%)
At close: Sep 17, 2026
Polaris E&M Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.25 | 0.08 | 0.1 | 0.8 | 6.21 | 11.34 |
Short-Term Investments | - | 0 | 0.02 | 0.07 | 0.16 | 0.6 |
Trading Asset Securities | - | - | - | 0.81 | 1.77 | 2.91 |
Cash & Short-Term Investments | 0.25 | 0.08 | 0.12 | 1.68 | 8.14 | 14.85 |
Cash Growth | -25.96% | -27.77% | -93.05% | -79.33% | -45.22% | 69.36% |
Accounts Receivable | 0.8 | 0 | 0.03 | 0.12 | 0.2 | 0.31 |
Other Receivables | - | 0.49 | 0.59 | 0.57 | 1.23 | 1.56 |
Receivables | 0.8 | 1.41 | 2.08 | 3.47 | 3.31 | 3.68 |
Inventory | 1.09 | 1.52 | 2.67 | 1 | 0.98 | 0.01 |
Prepaid Expenses | - | 0.03 | 0.05 | 0.27 | 0.1 | 1.85 |
Other Current Assets | - | 0 | 0.37 | 1.67 | 2.2 | 0.88 |
Total Current Assets | 2.13 | 3.05 | 5.29 | 8.1 | 14.73 | 21.27 |
Property, Plant & Equipment | 0.01 | 0.1 | 0.17 | 0.55 | 0.83 | 1.09 |
Long-Term Investments | 7.45 | 7.54 | 18.76 | 11.57 | 12.95 | 13.03 |
Goodwill | - | - | 0.2 | 1.2 | 3.05 | 5.71 |
Other Intangible Assets | 0.19 | 0.2 | 0.37 | 0.57 | 0.65 | 0.67 |
Long-Term Deferred Tax Assets | - | - | - | 0.02 | 0.02 | 0.01 |
Other Long-Term Assets | 0.35 | 0.41 | 0.63 | 1.38 | 1.21 | 1.16 |
Total Assets | 10.14 | 11.31 | 25.41 | 23.38 | 33.44 | 42.95 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.28 | 1.26 | 0.6 | 0.86 | 0.13 | 0.22 |
Accrued Expenses | - | 0.25 | 0.18 | 0.29 | 0.24 | 0.5 |
Short-Term Debt | - | 0.34 | 2.01 | 2.92 | 2.08 | 1.65 |
Current Portion of Long-Term Debt | 1.69 | 2.05 | 0.54 | 0.33 | 0.36 | 1.28 |
Current Portion of Leases | - | 0.04 | 0.06 | 0.21 | 0.32 | 0.57 |
Current Income Taxes Payable | - | - | - | - | 0 | - |
Current Unearned Revenue | - | 0.23 | 0.5 | 0.48 | 2.05 | 3.44 |
Other Current Liabilities | - | 0.04 | - | - | 1.34 | 1.76 |
Total Current Liabilities | 1.98 | 4.2 | 3.9 | 5.1 | 6.52 | 9.41 |
Long-Term Debt | - | 1.63 | 0.92 | 0.35 | 0.36 | 0.02 |
Long-Term Leases | - | 0.03 | 0.06 | 0.07 | 0.15 | 0.24 |
Other Long-Term Liabilities | - | - | - | 0.16 | 0.25 | 0.24 |
Total Liabilities | 1.98 | 5.86 | 4.88 | 5.68 | 7.27 | 9.93 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 70.01 | 70.01 | 70.01 | 70.01 | 70.01 | 70.01 |
Retained Earnings | -62.84 | -66.04 | -48.48 | -48 | -39.95 | -33.24 |
Treasury Stock | -0.92 | -0.91 | -0.91 | -0.91 | -0.91 | -0.68 |
Comprehensive Income & Other | 1.91 | 2.39 | -0.08 | -2.93 | -3.16 | -3.17 |
Total Common Equity | 8.17 | 5.45 | 20.53 | 18.16 | 25.99 | 32.91 |
Minority Interest | - | - | - | -0.46 | 0.18 | 0.11 |
Shareholders' Equity | 8.17 | 5.45 | 20.53 | 17.7 | 26.17 | 33.03 |
Total Liabilities & Equity | 10.14 | 11.31 | 25.41 | 23.38 | 33.44 | 42.95 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1.69 | 4.08 | 3.6 | 3.88 | 3.27 | 3.77 |
Net Cash (Debt) | -1.44 | -4 | -3.48 | -2.2 | 4.87 | 11.09 |
Net Cash Growth | - | - | - | - | -56.11% | - |
Net Cash Per Share | -0.08 | -0.22 | -0.19 | -0.12 | 0.26 | 0.58 |
Filing Date Shares Outstanding | 18.36 | 18.36 | 18.36 | 18.36 | 18.36 | 19.02 |
Total Common Shares Outstanding | 18.36 | 18.36 | 18.36 | 18.36 | 18.36 | 19.02 |
Working Capital | 0.16 | -1.15 | 1.39 | 3 | 8.21 | 11.85 |
Book Value Per Share | 0.44 | 0.30 | 1.12 | 0.99 | 1.42 | 1.73 |
Tangible Book Value | 7.97 | 5.24 | 19.97 | 16.39 | 22.28 | 26.52 |
Tangible Book Value Per Share | 0.43 | 0.29 | 1.09 | 0.89 | 1.21 | 1.39 |
Machinery | - | 0.04 | 0.05 | 0.48 | 0.43 | 0.4 |
Leasehold Improvements | - | 0.16 | 0.15 | 0.88 | 1.06 | 0.94 |