Polaris E&M Limited (SGX:9VW)
0.1100
+0.0060 (5.77%)
At close: Jul 15, 2026
Polaris E&M Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.22 | 0.19 | 0.08 | 3.4 | 14.93 | |
Revenue Growth (YoY) | 556.70% | 125.94% | -97.58% | -77.22% | 66.97% |
Cost of Revenue | 2.67 | 0.14 | 0.23 | 2.11 | 12.96 |
Gross Profit | -1.45 | 0.04 | -0.15 | 1.3 | 1.98 |
Selling, General & Admin | 1.1 | 2.59 | 3.33 | 5.09 | 6.28 |
Other Operating Expenses | 0.14 | 0.42 | 0.1 | - | -0.01 |
Operating Expenses | 1.24 | 3.04 | 3.43 | 5.1 | 6.27 |
Operating Income | -2.69 | -3 | -3.58 | -3.81 | -4.29 |
Interest Expense | -0.06 | -0.05 | -0.05 | -0.08 | -0.17 |
Interest & Investment Income | 0.05 | 0.09 | 0.11 | 0.06 | 0.11 |
Earnings From Equity Investments | -0.76 | -0.55 | -1 | 0.42 | -1.09 |
Currency Exchange Gain (Loss) | 0.33 | -1.29 | -0.12 | -0.08 | -0.34 |
Other Non Operating Income (Expenses) | -0.07 | 0.09 | 0.03 | -0.29 | -0.57 |
EBT Excluding Unusual Items | -3.19 | -4.71 | -4.61 | -3.77 | -6.35 |
Impairment of Goodwill | -0.2 | -1 | -1.85 | -2.55 | - |
Gain (Loss) on Sale of Investments | -11.05 | 5.96 | -0.56 | -0.4 | 0.01 |
Gain (Loss) on Sale of Assets | 0.04 | 0.45 | - | - | 9.07 |
Asset Writedown | -0.32 | -0.24 | - | - | -0.01 |
Other Unusual Items | -0.65 | -0.21 | - | 0.08 | - |
Pretax Income | -15.37 | 0.25 | -7.02 | -6.64 | 2.72 |
Income Tax Expense | - | 0.02 | 0 | -0 | 2.06 |
Earnings From Continuing Operations | -15.37 | 0.24 | -7.02 | -6.63 | 0.66 |
Earnings From Discontinued Operations | - | -0.26 | -1.03 | - | 0.59 |
Net Income to Company | -15.37 | -0.02 | -8.05 | -6.63 | 1.25 |
Minority Interest in Earnings | - | - | - | -0.07 | 0.47 |
Net Income | -15.37 | -0.02 | -8.05 | -6.71 | 1.72 |
Net Income to Common | -15.37 | -0.02 | -8.05 | -6.71 | 1.72 |
Shares Outstanding (Basic) | 18 | 18 | 18 | 19 | 19 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 19 | 19 |
Shares Change (YoY) | - | - | -1.86% | -1.60% | 20.14% |
EPS (Basic) | -0.84 | -0.00 | -0.44 | -0.36 | 0.09 |
EPS (Diluted) | -0.84 | -0.00 | -0.44 | -0.36 | 0.09 |
Free Cash Flow | -0.97 | -2.31 | -5.52 | -5.77 | -5.8 |
Free Cash Flow Per Share | -0.05 | -0.13 | -0.30 | -0.31 | -0.30 |
Gross Margin | -118.26% | 23.22% | -183.85% | 38.11% | 13.24% |
Operating Margin | -219.72% | -1609.37% | -4341.94% | -111.91% | -28.73% |
Profit Margin | -1255.58% | -10.40% | -9761.29% | -197.21% | 11.51% |
Free Cash Flow Margin | -78.99% | -1238.47% | -6690.94% | -169.78% | -38.86% |
EBITDA | -2.56 | -2.76 | -3.27 | -3.59 | -3.09 |
EBITDA Margin | -209.55% | - | - | -105.58% | -20.72% |
D&A For EBITDA | 0.12 | 0.24 | 0.31 | 0.22 | 1.2 |
EBIT | -2.69 | -3 | -3.58 | -3.81 | -4.29 |
EBIT Margin | -219.71% | - | - | -111.91% | -28.73% |
Effective Tax Rate | - | 7.13% | - | - | 75.86% |