Samurai 2K Aerosol Limited (SGX: Y8E)
Singapore
· Delayed Price · Currency is SGD 0.104
+0.025 (31.65%)
At close: Sep 10, 2024
Samurai 2K Aerosol Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 79.82 | 79.82 | 70.27 | 113.04 | 110.63 | 63.07 | Upgrade
|
| Revenue Growth (YoY) | 13.60% | 13.60% | -37.84% | 2.18% | 75.41% | -13.13% | Upgrade
|
| Cost of Revenue | 45.19 | 45.19 | 49.3 | 64.8 | 56.75 | 33.36 | Upgrade
|
| Gross Profit | 34.63 | 34.63 | 20.97 | 48.24 | 53.88 | 29.71 | Upgrade
|
| Selling, General & Admin | 29.64 | 29.64 | 31.15 | 28.85 | 30.53 | 20.12 | Upgrade
|
| Operating Expenses | 29.64 | 29.64 | 31.15 | 28.85 | 30.53 | 20.12 | Upgrade
|
| Operating Income | 4.99 | 4.99 | -10.18 | 19.39 | 23.35 | 9.59 | Upgrade
|
| Interest Expense | -1.67 | -1.67 | -1.23 | -0.86 | -0.46 | -0.49 | Upgrade
|
| Interest & Investment Income | 0.76 | 0.76 | 0.68 | 0.75 | 0.29 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.8 | 0.8 | 0.26 | 0.24 | 1.49 | -1.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.19 | 0.19 | 0.19 | 0.11 | 0.29 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | 5.08 | 5.08 | -10.28 | 19.64 | 24.97 | 7.85 | Upgrade
|
| Pretax Income | 5.08 | 5.08 | -10.28 | 19.64 | 24.97 | 7.85 | Upgrade
|
| Income Tax Expense | 3.54 | 3.54 | 1.17 | 6.51 | 7.48 | 2.8 | Upgrade
|
| Earnings From Continuing Operations | 1.54 | 1.54 | -11.45 | 13.12 | 17.49 | 5.05 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | - | 0 | 0.02 | 0.04 | Upgrade
|
| Net Income | 1.54 | 1.54 | -11.45 | 13.12 | 17.51 | 5.1 | Upgrade
|
| Net Income to Common | 1.54 | 1.54 | -11.45 | 13.12 | 17.51 | 5.1 | Upgrade
|
| Net Income Growth | - | - | - | -25.03% | 243.57% | -51.20% | Upgrade
|
| Shares Outstanding (Basic) | 335 | 335 | 335 | 334 | 330 | 330 | Upgrade
|
| Shares Outstanding (Diluted) | 335 | 335 | 335 | 334 | 330 | 330 | Upgrade
|
| Shares Change (YoY) | - | - | 0.24% | 1.22% | - | - | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | -0.03 | 0.04 | 0.05 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | -0.03 | 0.04 | 0.05 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | -25.93% | 243.58% | -51.20% | Upgrade
|
| Free Cash Flow | -2.31 | -2.31 | -38.01 | 8.99 | 39.4 | 11.75 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.11 | 0.03 | 0.12 | 0.04 | Upgrade
|
| Dividend Per Share | - | - | - | 0.012 | 0.031 | 0.010 | Upgrade
|
| Dividend Growth | - | - | - | -59.56% | 204.67% | 102.00% | Upgrade
|
| Gross Margin | 43.38% | 43.38% | 29.84% | 42.67% | 48.70% | 47.10% | Upgrade
|
| Operating Margin | 6.26% | 6.26% | -14.49% | 17.15% | 21.11% | 15.20% | Upgrade
|
| Profit Margin | 1.93% | 1.93% | -16.29% | 11.61% | 15.82% | 8.08% | Upgrade
|
| Free Cash Flow Margin | -2.90% | -2.90% | -54.10% | 7.95% | 35.61% | 18.64% | Upgrade
|
| EBITDA | 9.93 | 9.93 | -4.91 | 22.58 | 26 | 11.47 | Upgrade
|
| EBITDA Margin | 12.44% | 12.44% | -6.99% | 19.97% | 23.50% | 18.18% | Upgrade
|
| D&A For EBITDA | 4.94 | 4.94 | 5.27 | 3.18 | 2.65 | 1.88 | Upgrade
|
| EBIT | 4.99 | 4.99 | -10.18 | 19.39 | 23.35 | 9.59 | Upgrade
|
| EBIT Margin | 6.26% | 6.26% | -14.49% | 17.15% | 21.11% | 15.20% | Upgrade
|
| Effective Tax Rate | 69.74% | 69.74% | - | 33.17% | 29.95% | 35.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.