Samurai 2K Aerosol Limited (SGX:Y8E)
0.0950
0.00 (0.00%)
At close: Aug 8, 2025
Samurai 2K Aerosol Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
81.21 | 75.61 | 70.27 | 113.04 | 110.63 | Upgrade | |
Revenue Growth (YoY) | 7.41% | 7.60% | -37.84% | 2.18% | 75.41% | Upgrade |
Cost of Revenue | 56.06 | 40.98 | 49.3 | 64.8 | 56.75 | Upgrade |
Gross Profit | 25.16 | 34.63 | 20.97 | 48.24 | 53.88 | Upgrade |
Selling, General & Admin | 28.29 | 29.64 | 31.15 | 28.85 | 30.53 | Upgrade |
Operating Expenses | 28.29 | 29.64 | 31.15 | 28.85 | 30.53 | Upgrade |
Operating Income | -3.14 | 4.99 | -10.18 | 19.39 | 23.35 | Upgrade |
Interest Expense | -1.87 | -1.67 | -1.23 | -0.86 | -0.46 | Upgrade |
Interest & Investment Income | 0.84 | 0.76 | 0.68 | 0.75 | 0.29 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.8 | 0.26 | 0.24 | 1.49 | Upgrade |
Other Non Operating Income (Expenses) | 0.33 | 0.19 | 0.19 | 0.11 | 0.29 | Upgrade |
EBT Excluding Unusual Items | -3.83 | 5.08 | -10.28 | 19.64 | 24.97 | Upgrade |
Asset Writedown | -3.49 | - | - | - | - | Upgrade |
Pretax Income | -7.32 | 5.08 | -10.28 | 19.64 | 24.97 | Upgrade |
Income Tax Expense | 0.48 | 3.54 | 1.17 | 6.51 | 7.48 | Upgrade |
Earnings From Continuing Operations | -7.81 | 1.54 | -11.45 | 13.12 | 17.49 | Upgrade |
Minority Interest in Earnings | 0 | 0 | - | 0 | 0.02 | Upgrade |
Net Income | -7.81 | 1.54 | -11.45 | 13.12 | 17.51 | Upgrade |
Net Income to Common | -7.81 | 1.54 | -11.45 | 13.12 | 17.51 | Upgrade |
Net Income Growth | - | - | - | -25.03% | 243.57% | Upgrade |
Shares Outstanding (Basic) | 335 | 335 | 335 | 334 | 330 | Upgrade |
Shares Outstanding (Diluted) | 335 | 335 | 335 | 334 | 330 | Upgrade |
Shares Change (YoY) | - | - | 0.24% | 1.22% | - | Upgrade |
EPS (Basic) | -0.02 | 0.00 | -0.03 | 0.04 | 0.05 | Upgrade |
EPS (Diluted) | -0.02 | 0.00 | -0.03 | 0.04 | 0.05 | Upgrade |
EPS Growth | - | - | - | -25.93% | 243.58% | Upgrade |
Free Cash Flow | -2.51 | -2.31 | -38.01 | 8.99 | 39.4 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.11 | 0.03 | 0.12 | Upgrade |
Dividend Per Share | 0.011 | - | - | 0.012 | 0.031 | Upgrade |
Dividend Growth | - | - | - | -59.56% | 204.67% | Upgrade |
Gross Margin | 30.98% | 45.80% | 29.84% | 42.67% | 48.70% | Upgrade |
Operating Margin | -3.86% | 6.60% | -14.49% | 17.15% | 21.11% | Upgrade |
Profit Margin | -9.61% | 2.03% | -16.29% | 11.61% | 15.82% | Upgrade |
Free Cash Flow Margin | -3.08% | -3.06% | -54.10% | 7.95% | 35.61% | Upgrade |
EBITDA | 1.8 | 9.93 | -4.91 | 22.58 | 26 | Upgrade |
EBITDA Margin | 2.21% | 13.14% | -6.99% | 19.97% | 23.50% | Upgrade |
D&A For EBITDA | 4.93 | 4.94 | 5.27 | 3.18 | 2.65 | Upgrade |
EBIT | -3.14 | 4.99 | -10.18 | 19.39 | 23.35 | Upgrade |
EBIT Margin | -3.86% | 6.60% | -14.49% | 17.15% | 21.11% | Upgrade |
Effective Tax Rate | - | 69.74% | - | 33.16% | 29.95% | Upgrade |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.