Samurai 2K Aerosol Limited (SGX: Y8E)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.0710
+0.0010 (1.43%)
At close: Nov 22, 2024

Samurai 2K Aerosol Income Statement

Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
86.7779.8270.27113.04110.6363.07
Upgrade
Revenue Growth (YoY)
27.27%13.60%-37.84%2.18%75.41%-13.13%
Upgrade
Cost of Revenue
50.9145.1949.364.856.7533.36
Upgrade
Gross Profit
35.8634.6320.9748.2453.8829.71
Upgrade
Selling, General & Admin
25.5429.6431.1528.8530.5320.12
Upgrade
Operating Expenses
25.5429.6431.1528.8530.5320.12
Upgrade
Operating Income
10.324.99-10.1819.3923.359.59
Upgrade
Interest Expense
-1.52-1.67-1.23-0.86-0.46-0.49
Upgrade
Interest & Investment Income
0.760.760.680.750.290.04
Upgrade
Currency Exchange Gain (Loss)
0.80.80.260.241.49-1.48
Upgrade
Other Non Operating Income (Expenses)
-19.20.190.190.110.290.19
Upgrade
EBT Excluding Unusual Items
-8.855.08-10.2819.6424.977.85
Upgrade
Pretax Income
-8.855.08-10.2819.6424.977.85
Upgrade
Income Tax Expense
2.423.541.176.517.482.8
Upgrade
Earnings From Continuing Operations
-11.261.54-11.4513.1217.495.05
Upgrade
Minority Interest in Earnings
00-00.020.04
Upgrade
Net Income
-11.261.54-11.4513.1217.515.1
Upgrade
Net Income to Common
-11.261.54-11.4513.1217.515.1
Upgrade
Net Income Growth
----25.03%243.57%-51.20%
Upgrade
Shares Outstanding (Basic)
334335335334330330
Upgrade
Shares Outstanding (Diluted)
334335335334330330
Upgrade
Shares Change (YoY)
-0.16%-0.24%1.22%--
Upgrade
EPS (Basic)
-0.030.00-0.030.040.050.02
Upgrade
EPS (Diluted)
-0.030.00-0.030.040.050.02
Upgrade
EPS Growth
----25.93%243.58%-51.20%
Upgrade
Free Cash Flow
3.65-2.31-38.018.9939.411.75
Upgrade
Free Cash Flow Per Share
0.01-0.01-0.110.030.120.04
Upgrade
Dividend Per Share
---0.0120.0310.010
Upgrade
Dividend Growth
----59.56%204.67%102.00%
Upgrade
Gross Margin
41.33%43.38%29.84%42.67%48.70%47.10%
Upgrade
Operating Margin
11.90%6.26%-14.49%17.15%21.11%15.20%
Upgrade
Profit Margin
-12.98%1.93%-16.29%11.61%15.82%8.08%
Upgrade
Free Cash Flow Margin
4.21%-2.90%-54.10%7.95%35.61%18.64%
Upgrade
EBITDA
14.789.93-4.9122.582611.47
Upgrade
EBITDA Margin
17.04%12.44%-6.99%19.97%23.50%18.18%
Upgrade
D&A For EBITDA
4.464.945.273.182.651.88
Upgrade
EBIT
10.324.99-10.1819.3923.359.59
Upgrade
EBIT Margin
11.89%6.26%-14.49%17.15%21.11%15.20%
Upgrade
Effective Tax Rate
-69.74%-33.17%29.95%35.67%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.