Samurai 2K Aerosol Limited (SGX:Y8E)

Samurai 2K Aerosol Ratios and Metrics

Market cap in millions SGD. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 27, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	46	22	37	54	115	99
Market Cap Growth	-60.00%	-39.09%	-31.25%	-53.62%	16.68%	30.44%
Enterprise Value	43	23	38	46	101	85
Last Close Price	0.14	0.06	0.10	0.15	0.32	0.27
PE Ratio	7.45	-	83.85	-	27.36	17.39
PS Ratio	1.78	0.91	1.71	2.53	3.18	2.75
PB Ratio	1.76	1.06	1.68	2.37	3.86	3.44
P/TBV Ratio	1.82	1.11	1.73	2.44	3.88	3.47
P/FCF Ratio	114.50	-	-	-	39.96	7.73
P/OCF Ratio	33.38	34.82	28.34	-	22.19	7.29
EV/Sales Ratio	1.67	0.94	1.76	2.19	2.79	2.37
EV/EBITDA Ratio	-	42.39	13.40	-	13.96	10.07
EV/EBIT Ratio	-	-	26.65	-	16.25	11.21
EV/FCF Ratio	107.51	-	-	-	35.07	6.65
Debt / Equity Ratio	0.40	0.63	0.45	0.44	0.23	0.23
Debt / EBITDA Ratio	-	24.48	3.48	-	0.96	0.79
Debt / FCF Ratio	26.15	-	-	-	2.42	0.52
Net Debt / Equity Ratio	-0.10	0.10	0.02	-0.04	-0.56	-0.64
Net Debt / EBITDA Ratio	13.49	3.80	0.19	0.54	-2.32	-2.19
Net Debt / FCF Ratio	-6.85	-2.73	-0.80	0.07	-5.82	-1.44
Asset Turnover	0.62	0.61	0.58	0.51	0.80	0.93
Inventory Turnover	3.49	3.22	2.37	2.86	4.11	5.23
Quick Ratio	2.08	1.48	1.77	1.77	1.94	2.21
Current Ratio	2.72	1.95	2.41	2.35	2.39	2.58
Return on Equity (ROE)	26.23%	-10.67%	2.02%	-13.61%	14.46%	21.09%
Return on Assets (ROA)	-2.88%	-1.48%	2.40%	-4.63%	8.58%	12.33%
Return on Invested Capital (ROIC)	-7.51%	-4.05%	2.00%	-17.98%	35.90%	39.01%
Return on Capital Employed (ROCE)	-5.80%	-3.40%	4.90%	-10.50%	19.60%	24.80%
Earnings Yield	13.42%	-10.55%	1.19%	-6.44%	3.65%	5.75%
FCF Yield	0.87%	-3.38%	-1.79%	-21.39%	2.50%	12.94%
Dividend Yield	2.57%	5.34%	-	-	1.24%	3.71%
Payout Ratio	18.77%	-	-	-	68.90%	38.18%
Buyback Yield / Dilution	-	-	-	-0.24%	-1.22%	-
Total Shareholder Return	2.57%	5.34%	-	-0.24%	0.03%	3.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.