Samurai 2K Aerosol Limited (SGX:Y8E)
Singapore · Delayed Price · Currency is SGD 0.1240
0.00 (0.00%)
At close: Jun 5, 2026
Samurai 2K Aerosol Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 82.2 | 81.21 | 75.61 | 70.27 | 113.04 | |
Revenue Growth (YoY) | 1.22% | 7.41% | 7.60% | -37.84% | 2.18% |
Cost of Revenue | 40.7 | 56.06 | 40.98 | 49.3 | 64.8 |
Gross Profit | 41.51 | 25.16 | 34.63 | 20.97 | 48.24 |
Selling, General & Admin | 32.08 | 28.29 | 29.64 | 31.15 | 28.85 |
Operating Expenses | 32.08 | 28.29 | 29.64 | 31.15 | 28.85 |
Operating Income | 9.43 | -3.14 | 4.99 | -10.18 | 19.39 |
Interest Expense | -1.89 | -1.87 | -1.67 | -1.23 | -0.86 |
Interest & Investment Income | - | 0.84 | 0.76 | 0.68 | 0.75 |
Currency Exchange Gain (Loss) | - | - | 0.8 | 0.26 | 0.24 |
Other Non Operating Income (Expenses) | 17.1 | 0.33 | 0.19 | 0.19 | 0.11 |
EBT Excluding Unusual Items | 24.64 | -3.83 | 5.08 | -10.28 | 19.64 |
Asset Writedown | - | -3.49 | - | - | - |
Pretax Income | 24.64 | -7.32 | 5.08 | -10.28 | 19.64 |
Income Tax Expense | 7.22 | 0.48 | 3.54 | 1.17 | 6.51 |
Earnings From Continuing Operations | 17.42 | -7.81 | 1.54 | -11.45 | 13.12 |
Minority Interest in Earnings | -0 | 0 | 0 | - | 0 |
Net Income | 17.42 | -7.81 | 1.54 | -11.45 | 13.12 |
Net Income to Common | 17.42 | -7.81 | 1.54 | -11.45 | 13.12 |
Net Income Growth | - | - | - | - | -25.03% |
Shares Outstanding (Basic) | 334 | 335 | 335 | 335 | 334 |
Shares Outstanding (Diluted) | 334 | 335 | 335 | 335 | 334 |
Shares Change (YoY) | -0.06% | - | - | 0.24% | 1.22% |
EPS (Basic) | 0.05 | -0.02 | 0.00 | -0.03 | 0.04 |
EPS (Diluted) | 0.05 | -0.02 | 0.00 | -0.03 | 0.04 |
EPS Growth | - | - | - | - | -25.93% |
Free Cash Flow | 21.42 | -2.51 | -2.31 | -38.01 | 8.99 |
Free Cash Flow Per Share | 0.06 | -0.01 | -0.01 | -0.11 | 0.03 |
Dividend Per Share | - | 0.011 | - | - | 0.012 |
Dividend Growth | - | - | - | - | -59.56% |
Gross Margin | 50.50% | 30.98% | 45.80% | 29.84% | 42.67% |
Operating Margin | 11.47% | -3.86% | 6.60% | -14.49% | 17.15% |
Profit Margin | 21.19% | -9.61% | 2.03% | -16.29% | 11.61% |
Free Cash Flow Margin | 26.05% | -3.08% | -3.06% | -54.10% | 7.95% |
EBITDA | 15.03 | 1.8 | 9.93 | -4.91 | 22.58 |
EBITDA Margin | 18.28% | 2.21% | 13.14% | -6.99% | 19.97% |
D&A For EBITDA | 5.6 | 4.93 | 4.94 | 5.27 | 3.18 |
EBIT | 9.43 | -3.14 | 4.99 | -10.18 | 19.39 |
EBIT Margin | 11.47% | -3.86% | 6.60% | -14.49% | 17.15% |
Effective Tax Rate | 29.30% | - | 69.74% | - | 33.16% |