Samurai 2K Aerosol Limited (SGX: Y8E)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.0710
+0.0010 (1.43%)
At close: Nov 22, 2024

Samurai 2K Aerosol Cash Flow Statement

Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
-11.261.54-11.4513.1217.515.1
Upgrade
Depreciation & Amortization
4.464.945.273.182.652.39
Upgrade
Other Amortization
0.310.310.270.050.140.07
Upgrade
Loss (Gain) From Sale of Assets
---00.01-
Upgrade
Asset Writedown & Restructuring Costs
3.99---0.01-
Upgrade
Stock-Based Compensation
0.040.040.24.840.060.06
Upgrade
Other Operating Activities
12.84-0.11-3.820.350.32.61
Upgrade
Change in Accounts Receivable
-3.21-0.654.61-5.9715.166.87
Upgrade
Change in Inventory
-9.29-0.950.82-3.73-6.050.35
Upgrade
Change in Accounts Payable
10.83-0.5-10.564.411.98-1.69
Upgrade
Change in Other Net Operating Assets
1.38-0.06-0.23-0.060.02-0.05
Upgrade
Operating Cash Flow
10.094.55-14.8816.1941.7815.7
Upgrade
Operating Cash Flow Growth
368.91%---61.26%166.15%-
Upgrade
Capital Expenditures
-6.44-6.86-23.13-7.2-2.38-3.94
Upgrade
Sale of Property, Plant & Equipment
---0.030.01-
Upgrade
Sale (Purchase) of Intangibles
-0.42-0.62-2.61-0.13-0.38-0.06
Upgrade
Other Investing Activities
0.730.730.620.67--
Upgrade
Investing Cash Flow
-6.14-6.76-25.12-6.62-2.75-4
Upgrade
Short-Term Debt Issued
---1.8210.44-
Upgrade
Long-Term Debt Issued
-3.7216.4---
Upgrade
Total Debt Issued
19.123.7216.41.8210.44-
Upgrade
Short-Term Debt Repaid
--1.63-0.36---
Upgrade
Long-Term Debt Repaid
--1.91-6.95-0.63-0.75-5.64
Upgrade
Total Debt Repaid
-19.19-3.53-7.31-0.63-0.75-5.64
Upgrade
Net Debt Issued (Repaid)
-0.070.199.091.29.7-5.64
Upgrade
Repurchase of Common Stock
----0.06--
Upgrade
Common Dividends Paid
---2.16-9.04-6.68-1.66
Upgrade
Other Financing Activities
-1.62-1.76-1.29-0.9--
Upgrade
Financing Cash Flow
-1.69-1.571.33-12.953.01-7.3
Upgrade
Foreign Exchange Rate Adjustments
0.020.02-0.010.020.020.01
Upgrade
Net Cash Flow
2.29-3.76-38.68-3.3642.064.4
Upgrade
Free Cash Flow
3.65-2.31-38.018.9939.411.75
Upgrade
Free Cash Flow Growth
----77.19%235.20%-
Upgrade
Free Cash Flow Margin
4.21%-2.90%-54.10%7.95%35.61%18.64%
Upgrade
Free Cash Flow Per Share
0.01-0.01-0.110.030.120.04
Upgrade
Cash Interest Paid
1.671.671.230.860.460.49
Upgrade
Cash Income Tax Paid
4.164.165.316.134.82.79
Upgrade
Levered Free Cash Flow
13.53-3.38-36.667.183513.66
Upgrade
Unlevered Free Cash Flow
14.48-2.33-35.897.7235.2913.96
Upgrade
Change in Net Working Capital
-10.093.269.535.15-20.61-9.45
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.