Zhejiang Dongri Limited Company (SHA:600113)
China flag China · Delayed Price · Currency is CNY
30.84
-0.09 (-0.29%)
Aug 28, 2026, 3:00 PM CST

SHA:600113 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
739.29773.5722.52885.82918.16645.4
Revenue Growth
-0.69%7.06%-18.44%-3.52%42.26%18.64%
Gross Profit
251.56285.46280.06327.39385.36264.04
Operating Income
137.02167.41156.92193.69227.47164.78
Net Income
117.5144.06134.71207.05160.51652.36
Earnings Per Share
0.300.350.350.490.391.59
EPS Growth
-15.48%0%-28.57%25.64%-75.47%1666.67%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Sale of Merchandise
268.88
Wholesale trading market
271.38
Agricultural Wholesale Market Development
94.21
Manufacturing industry
78.34
Leasing industry
48.55
Software Development
21.57
Corporate Headquarters Management Division
1.04
Offset of Business Segment
-10.47
Total
773.5

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
680.29576.44769.22935.97588.57397.25
Total Debt
137.12196.85306.47359.7758.97122.65
Net Cash (Debt)
543.18379.59462.75576.2529.59274.6
Net Cash Growth
49.18%-17.97%-19.69%8.80%92.86%55.11%
Net Cash Per Share
1.390.921.201.361.290.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
363.7168.89115.83175.57186.66251.88
Capital Expenditures
-74.43-115.16-104.5-106.88-148.98-39.26
Free Cash Flow
289.28-46.2711.3268.6837.68212.62
Free Cash Flow Growth
1837.06%--83.51%82.25%-82.28%52.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.03%36.90%38.76%36.96%41.97%40.91%
Operating Margin
18.53%21.64%21.72%21.87%24.77%25.53%
Pretax Margin
21.36%23.84%22.67%29.53%28.08%135.12%
Profit Margin
15.89%18.63%18.64%23.37%17.48%101.08%
FCF Margin
39.13%-5.98%1.57%7.75%4.10%32.95%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1300.1300.1200.1800.1200.240
Dividend Per Share Growth
8.33%8.33%-33.33%50.00%-50.00%860.00%
Dividend Yield
0.37%0.21%0.87%2.27%1.44%3.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
102.21183.4043.5416.7422.434.23
Forward PE
-120.14120.14120.14120.14120.14
P/FCF Ratio
44.28-517.9250.4595.5312.97
PS Ratio
17.3334.168.123.913.924.27