Zhejiang Dongri Limited Company (SHA:600113)
China flag China · Delayed Price · Currency is CNY
30.21
-0.51 (-1.66%)
Sep 18, 2026, 3:00 PM CST

SHA:600113 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
680.29576.44769.22935.97588.57397.25
Cash & Short-Term Investments
680.29576.44769.22935.97588.57397.25
Cash Growth
11.29%-25.06%-17.82%59.03%48.16%56.98%
Accounts Receivable
43.1851.7832.2526.5936.1628.35
Other Receivables
50.2374.3781.6667.46510.96844.13
Receivables
93.41126.15113.9194.05547.12872.48
Inventory
429.09389.92521.47570.39107.96340.73
Prepaid Expenses
8.389.149.499.190.025.01
Other Current Assets
200.03203.2248.0340.491.2520.36
Total Current Assets
1,4111,3051,4621,6501,2451,636
Property, Plant & Equipment
520.46525.76498.07442.43353.55350.41
Long-Term Investments
404.38414.77402.69395.57385.95369.38
Goodwill
7.687.687.957.98--
Other Intangible Assets
373.58374.21387.23400.57389.22341.02
Long-Term Deferred Tax Assets
24.6943.2831.6824.8516.134.95
Long-Term Deferred Charges
19.820.8918.1720.0617.1812.91
Other Long-Term Assets
836.42850.35800.57794.92461.57342.69
Total Assets
3,5983,5423,6093,7362,8693,057

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
349.04212.59284.12307.77117.93141.08
Accrued Expenses
68.9789.4784.2183.4881.5633.77
Short-Term Debt
39.0638.9428.3813.010.131.4
Current Portion of Long-Term Debt
22.2844.15119.16118.9211
Current Portion of Leases
6.2113.2210.912.8515.8512.41
Current Income Taxes Payable
16.7648.1660.84164.55218.78219.38
Current Unearned Revenue
126.46103.87110.08121.0443.19251.12
Other Current Liabilities
126.4118.89111.91108.6252.2990.75
Total Current Liabilities
755.2669.3809.6930.23530.73750.92
Long-Term Debt
57.8160.04103.79162.741.552.62
Long-Term Leases
40.8140.4944.2452.2540.4955.22
Long-Term Unearned Revenue
73.967456.6757.838.9811.4
Long-Term Deferred Tax Liabilities
55.2413.8243.8849.0842.6128.77
Total Liabilities
983.02857.641,0581,252624.32898.93

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
411.43415.33418.39421.53411.43411.43
Additional Paid-In Capital
364.41427.36385.79379.28342.48342.48
Retained Earnings
1,7141,7241,6291,5691,4121,351
Treasury Stock
--13.33-24.62-37.57--
Total Common Equity
2,4902,5532,4082,3332,1662,105
Minority Interest
125.41131.19141.93151.6778.5552.91
Shareholders' Equity
2,6152,6842,5502,4842,2442,158
Total Liabilities & Equity
3,5983,5423,6093,7362,8693,057

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
166.17196.85306.47359.7758.97122.65
Net Cash (Debt)
514.12379.59462.75576.2529.59274.6
Net Cash Growth
41.20%-17.97%-19.69%8.80%92.86%55.11%
Net Cash Per Share
1.290.921.201.361.290.67
Filing Date Shares Outstanding
411.43421.18276.17421.53411.43411.43
Total Common Shares Outstanding
411.43421.18276.17421.53411.43411.43
Working Capital
656.01635.56652.53719.87714.18884.91
Book Value Per Share
6.056.068.725.535.265.12
Tangible Book Value
2,1092,1712,0131,9241,7761,764
Tangible Book Value Per Share
5.125.157.294.564.324.29
Buildings
467.75467.65448.12447.03378.98375.01
Machinery
96.7480.9870.1365.3840.4932.11
Construction In Progress
151.8151.59127.6139.633.516.35