Harbin Dongan Auto Engine Co.,Ltd (SHA:600178)
China · Delayed Price · Currency is CNY 8.89
+0.10 (1.14%)
Nov 5, 2026, 3:00 PM CST
SHA:600178 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,543 | 5,656 | 4,553 | 5,346 | 5,714 | 6,547 |
Other Revenue | 61.92 | 61.92 | 65.06 | 58.6 | 53.33 | 38.63 |
| 5,605 | 5,718 | 4,618 | 5,404 | 5,767 | 6,586 | |
Revenue Growth | 3.95% | 23.81% | -14.55% | -6.29% | -12.43% | 22.36% |
Cost of Revenue | 5,393 | 5,535 | 4,436 | 5,131 | 5,252 | 5,975 |
Gross Profit | 212.47 | 182.94 | 181.76 | 273.45 | 515.35 | 610.58 |
Selling, General & Admin | 180 | 186.91 | 205.49 | 258.89 | 333.61 | 356.43 |
Research & Development | 100.8 | 97.69 | 73.06 | 83.77 | 181.53 | 175.99 |
Other Operating Expenses | -20.39 | -32.44 | -25.14 | 19.26 | 21.43 | 24.04 |
Operating Expenses | 254.9 | 245.53 | 239.61 | 393.99 | 529.84 | 548.84 |
Operating Income | -42.43 | -62.59 | -57.85 | -120.54 | -14.49 | 61.74 |
Interest Expense | - | -2.2 | -4.17 | -8.01 | -1.24 | -13.11 |
Interest & Investment Income | 2.46 | 14.82 | 24.31 | 40.56 | 54.25 | 70.08 |
Currency Exchange Gain (Loss) | -0.2 | -0.2 | 0.15 | 1.38 | -0 | 0.2 |
Other Non Operating Income (Expenses) | -2.62 | -5.48 | -0.82 | -0.07 | -2.63 | 4.21 |
EBT Excluding Unusual Items | -42.78 | -55.65 | -38.37 | -86.68 | 35.89 | 123.12 |
Gain (Loss) on Sale of Investments | -12.84 | -13.26 | -6.84 | -0.7 | -0.21 | 0.93 |
Gain (Loss) on Sale of Assets | 24.74 | 77.55 | 42.34 | 19 | 59.67 | 7.79 |
Asset Writedown | -42.54 | -10.88 | -11.12 | -9.08 | -13.25 | -69.6 |
Other Unusual Items | 13.67 | 17.53 | 21.5 | 82.18 | 66.94 | 30.79 |
Pretax Income | -59.75 | 15.29 | 7.51 | 4.72 | 149.04 | 93.04 |
Income Tax Expense | 2.47 | - | -0.06 | 0.03 | 6.05 | -5.17 |
Earnings From Continuing Operations | -62.23 | 15.29 | 7.57 | 4.69 | 142.99 | 98.21 |
Minority Interest in Earnings | -5.85 | -2.77 | -1.84 | -0.63 | -34.56 | -7.53 |
Net Income | -68.08 | 12.52 | 5.73 | 4.06 | 108.43 | 90.68 |
Net Income to Common | -68.08 | 12.52 | 5.73 | 4.06 | 108.43 | 90.68 |
Net Income Growth | - | 118.38% | 41.39% | -96.26% | 19.58% | 104.80% |
Shares Outstanding (Basic) | 469 | 469 | 474 | 477 | 472 | 462 |
Shares Outstanding (Diluted) | 469 | 469 | 474 | 477 | 472 | 462 |
Shares Change | 0.52% | -1.04% | -0.68% | 1.02% | 2.19% | -0.00% |
EPS (Basic) | -0.15 | 0.03 | 0.01 | 0.01 | 0.23 | 0.20 |
EPS (Diluted) | -0.15 | 0.03 | 0.01 | 0.01 | 0.23 | 0.20 |
EPS Growth | - | 120.66% | 42.35% | -96.30% | 17.02% | 104.80% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 112.3 | 81.11 | -297.55 | -359.64 | 276.1 | 325.33 |
Free Cash Flow Per Share | 0.24 | 0.17 | -0.63 | -0.75 | 0.58 | 0.70 |
Dividend Per Share | 0.011 | 0.011 | 0.008 | 0.003 | 0.051 | 0.059 |
Dividend Growth | 120.00% | 44.74% | 192.31% | -94.92% | -13.22% | 96.67% |
Gross Margin | 3.79% | 3.20% | 3.94% | 5.06% | 8.94% | 9.27% |
Operating Margin | -0.76% | -1.09% | -1.25% | -2.23% | -0.25% | 0.94% |
Profit Margin | -1.21% | 0.22% | 0.12% | 0.07% | 1.88% | 1.38% |
Free Cash Flow Margin | 2.00% | 1.42% | -6.44% | -6.65% | 4.79% | 4.94% |
EBITDA | 461.16 | 380.95 | 305.63 | 204.53 | 295.42 | 370.71 |
EBITDA Margin | 8.23% | 6.66% | 6.62% | 3.78% | 5.12% | 5.63% |
D&A For EBITDA | 503.6 | 443.54 | 363.47 | 325.07 | 309.91 | 308.97 |
EBIT | -42.43 | -62.59 | -57.85 | -120.54 | -14.49 | 61.74 |
EBIT Margin | -0.76% | -1.09% | -1.25% | -2.23% | -0.25% | 0.94% |
Effective Tax Rate | - | - | - | 0.68% | 4.06% | - |
Revenue as Reported | 1,951 | 5,718 | 4,618 | 5,404 | 5,767 | 6,586 |