Hainan Airport Infrastructure Co., Ltd (SHA:600515)
China flag China · Delayed Price · Currency is CNY
2.750
+0.040 (1.48%)
Sep 30, 2026, 3:00 PM CST

SHA:600515 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,1224,4204,3686,7624,7014,525
Revenue Growth
15.67%1.19%-35.40%43.84%3.89%-28.40%
Gross Profit
903.651,0901,7563,2791,4951,436
Operating Income
35.51233.81520.371,743160.71500.62
Net Income
209.69218.56458.5952.781,852463.29
Earnings Per Share
0.020.020.040.080.160.04
EPS Growth
-29.59%-52.37%-51.92%-48.55%300.25%-

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Real Estate Business Segment (Including Engineering)
1,258
Duty Free and Commercial Division
195.04
Property Management Business Segment
913.55
Airport Business Segment
1,816
Other Business
583.39
Inter-Segment Elimination
-347.46
Undistributed Amount
1.75

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,9473,9804,9897,3768,88610,998
Total Debt
24,35421,94217,95819,75619,53820,967
Net Cash (Debt)
-20,407-17,962-12,969-12,380-10,652-9,968
Net Cash Growth
------
Net Cash Per Share
-1.78-1.57-1.13-1.08-0.93-0.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,276110.73-781.97546.34-3,147422.54
Capital Expenditures
-714.91-521.48-581.5-1,660-483.55-335.24
Free Cash Flow
561.25-410.75-1,363-1,113-3,63087.3
Free Cash Flow Growth
------64.48%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.64%24.67%40.20%48.49%31.81%31.74%
Operating Margin
0.69%5.29%11.91%25.79%3.42%11.06%
Pretax Margin
0.68%4.60%9.73%21.99%43.37%18.35%
Profit Margin
4.09%4.95%10.50%14.09%39.41%10.24%
FCF Margin
10.96%-9.29%-31.21%-16.46%-77.23%1.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingOct '26 Dec '25 Dec '24
Dividend Per Share
0.0050.0050.005
Dividend Per Share Growth
0%0%-
Dividend Yield
0.18%0.09%0.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
150.23278.6294.1944.3730.96111.72
Forward PE
137.5076.1444.4732.6641.8334.66
P/FCF Ratio
55.98----592.86
PS Ratio
6.1313.789.896.2512.2011.44