Hainan Airport Infrastructure Co., Ltd (SHA:600515)
China · Delayed Price · Currency is CNY 2.700
+0.010 (0.37%)
Sep 16, 2026, 3:00 PM CST
SHA:600515 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 30,734 | 60,897 | 43,188 | 42,274 | 57,355 | 51,757 | |
Market Cap Growth | -32.75% | 41.01% | 2.16% | -26.30% | 10.82% | 96.22% |
Enterprise Value | 52,442 | 76,749 | 57,463 | 55,121 | 68,235 | 57,253 |
Last Close Price | 2.69 | 5.32 | 3.77 | 3.69 | 5.00 | 4.52 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 146.95 | 278.62 | 94.19 | 44.37 | 30.96 | 111.72 |
Forward PE | 134.50 | 76.14 | 44.47 | 32.66 | 41.83 | 34.66 |
PS Ratio | 6.00 | 13.78 | 9.89 | 6.25 | 12.20 | 11.44 |
PB Ratio | 1.13 | 2.25 | 1.68 | 1.71 | 2.41 | 2.54 |
P/TBV Ratio | 1.50 | 3.06 | 2.03 | 2.03 | 2.81 | 2.99 |
P/FCF Ratio | 54.76 | - | - | - | - | 592.86 |
P/OCF Ratio | 24.08 | 549.95 | - | 77.38 | - | 122.49 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 10.24 | 17.36 | 13.16 | 8.15 | 14.52 | 12.65 |
EV/EBITDA Ratio | 51.27 | 99.07 | 53.82 | 24.61 | 114.95 | 62.93 |
EV/EBIT Ratio | - | 328.25 | 110.43 | 31.62 | 424.60 | 114.36 |
EV/FCF Ratio | 93.44 | - | - | - | - | 655.81 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.84 | 0.81 | 0.70 | 0.80 | 0.82 | 1.03 |
Debt / EBITDA Ratio | 22.17 | 24.45 | 14.82 | 8.58 | 29.69 | 21.94 |
Debt / FCF Ratio | 40.40 | - | - | - | - | 240.16 |
Net Debt / Equity Ratio | 0.69 | 0.66 | 0.51 | 0.50 | 0.45 | 0.49 |
Net Debt / EBITDA Ratio | 25.53 | 23.19 | 12.15 | 5.53 | 17.94 | 10.96 |
Net Debt / FCF Ratio | 33.37 | -43.73 | -9.51 | -11.12 | -2.93 | 114.18 |
Asset Turnover | 0.09 | 0.08 | 0.08 | 0.12 | 0.08 | 0.08 |
Inventory Turnover | 0.31 | 0.24 | 0.20 | 0.28 | 0.25 | 0.24 |
Quick Ratio | 0.49 | 0.46 | 0.63 | 1.00 | 0.98 | 0.88 |
Current Ratio | 1.74 | 1.58 | 1.96 | 2.34 | 2.20 | 1.61 |
Return on Equity (ROE) | 0.68% | 0.88% | 1.74% | 4.10% | 8.93% | 3.13% |
Return on Assets (ROA) | 0.04% | 0.26% | 0.59% | 1.95% | 0.17% | 0.53% |
Return on Invested Capital (ROIC) | 0.08% | 0.56% | 1.37% | 3.26% | 0.48% | 1.16% |
Return on Capital Employed (ROCE) | 0.10% | 0.50% | 1.20% | 3.80% | 0.40% | 1.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.68% | 0.36% | 1.06% | 2.25% | 3.23% | 0.90% |
FCF Yield | 1.83% | -0.68% | -3.16% | -2.63% | -6.33% | 0.17% |
Dividend Yield | 0.18% | 0.09% | 0.13% | - | - | - |
Payout Ratio | 262.90% | 221.20% | 127.27% | 70.99% | 41.10% | 8.75% |
Buyback Yield / Dilution | -0.39% | -0.08% | -0.08% | 0.03% | 0.10% | -0.12% |
Total Shareholder Return | -0.20% | 0.01% | 0.05% | 0.03% | 0.10% | -0.12% |