Wolong Electric Group Co.,Ltd. (SHA:600580)
China · Delayed Price · Currency is CNY 28.87
-0.30 (-1.03%)
Sep 4, 2026, 1:55 PM CST
Wolong Electric Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 14,577 | 15,123 | 15,856 | 15,226 | 14,600 | 13,588 |
Other Revenue | 312.58 | 330.08 | 391.05 | 341.04 | 398.22 | 411.44 |
| 14,890 | 15,454 | 16,247 | 15,567 | 14,998 | 13,999 | |
Revenue Growth | -8.65% | -4.88% | 4.37% | 3.79% | 7.13% | 11.41% |
Cost of Revenue | 11,310 | 11,572 | 12,382 | 11,747 | 11,486 | 10,868 |
Gross Profit | 3,580 | 3,881 | 3,865 | 3,820 | 3,512 | 3,131 |
Selling, General & Admin | 1,928 | 1,993 | 2,075 | 2,016 | 1,740 | 1,527 |
Research & Development | 660.47 | 660.75 | 642.19 | 557.41 | 575.15 | 514.7 |
Other Operating Expenses | 5.51 | 21.17 | 8.98 | 18.93 | 66.15 | 61.6 |
Operating Expenses | 2,594 | 2,706 | 2,816 | 2,680 | 2,494 | 2,165 |
Operating Income | 986.22 | 1,176 | 1,048 | 1,140 | 1,019 | 966.26 |
Interest Expense | -158.33 | -190.77 | -248.84 | -251.9 | -275.02 | -246.03 |
Interest & Investment Income | 186.11 | 160.21 | 61.61 | 25.35 | 108.47 | 17.93 |
Currency Exchange Gain (Loss) | -170.15 | -46.87 | 9.73 | 30.29 | 70.93 | -34.12 |
Other Non Operating Income (Expenses) | -7.8 | -16.71 | -16.68 | -22.75 | -25.98 | -88.69 |
EBT Excluding Unusual Items | 836.04 | 1,081 | 854.25 | 920.92 | 896.98 | 615.34 |
Merger & Restructuring Charges | -4.85 | -2.54 | -6.47 | -6.11 | - | - |
Impairment of Goodwill | -8.03 | -8.03 | - | 2.3 | -2.02 | -0.28 |
Gain (Loss) on Sale of Investments | 106.88 | 174.8 | 62.73 | -341.08 | -3.07 | 183.49 |
Gain (Loss) on Sale of Assets | 2.33 | 3.11 | 14.48 | 17.02 | 0.48 | 421.25 |
Asset Writedown | -4.9 | -4.84 | -7.57 | -0.69 | -4.44 | -33.19 |
Other Unusual Items | 156.19 | 107.77 | 73.11 | 169.54 | 102.69 | 94.45 |
Pretax Income | 1,084 | 1,352 | 990.53 | 767.39 | 998.93 | 1,285 |
Income Tax Expense | 139.95 | 213.5 | 158.28 | 214.52 | 160.22 | 228.11 |
Earnings From Continuing Operations | 943.72 | 1,138 | 832.26 | 552.88 | 838.7 | 1,057 |
Minority Interest in Earnings | -3.16 | -12.03 | -39.43 | -23.03 | -39.16 | -69.41 |
Net Income | 940.55 | 1,126 | 792.83 | 529.85 | 799.54 | 987.82 |
Net Income to Common | 940.55 | 1,126 | 792.83 | 529.85 | 799.54 | 987.82 |
Net Income Growth | 0.35% | 42.04% | 49.63% | -33.73% | -19.06% | 13.96% |
Shares Outstanding (Basic) | 1,554 | 1,557 | 1,559 | 1,563 | 1,559 | 1,561 |
Shares Outstanding (Diluted) | 1,554 | 1,557 | 1,559 | 1,563 | 1,561 | 1,565 |
Shares Change | 0.86% | -0.12% | -0.27% | 0.11% | -0.22% | -0.30% |
EPS (Basic) | 0.61 | 0.72 | 0.51 | 0.34 | 0.51 | 0.63 |
EPS (Diluted) | 0.61 | 0.72 | 0.51 | 0.34 | 0.51 | 0.63 |
EPS Growth | -0.50% | 42.21% | 50.03% | -33.80% | -18.88% | 14.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 689.07 | 934.48 | 333.8 | 334.88 | 311.59 | 528.08 |
Free Cash Flow Per Share | 0.44 | 0.60 | 0.21 | 0.21 | 0.20 | 0.34 |
Dividend Per Share | 0.180 | 0.180 | 0.125 | 0.083 | 0.125 | 0.125 |
Dividend Growth | 44.00% | 44.00% | 50.06% | -33.36% | 0% | 0% |
Gross Margin | 24.04% | 25.11% | 23.79% | 24.54% | 23.42% | 22.37% |
Operating Margin | 6.62% | 7.61% | 6.45% | 7.32% | 6.79% | 6.90% |
Profit Margin | 6.32% | 7.29% | 4.88% | 3.40% | 5.33% | 7.06% |
Free Cash Flow Margin | 4.63% | 6.05% | 2.05% | 2.15% | 2.08% | 3.77% |
EBITDA | 1,646 | 1,826 | 1,763 | 1,772 | 1,543 | 1,442 |
EBITDA Margin | 11.05% | 11.82% | 10.85% | 11.39% | 10.29% | 10.30% |
D&A For EBITDA | 659.62 | 650.39 | 714.78 | 632.5 | 524.21 | 476.13 |
EBIT | 986.22 | 1,176 | 1,048 | 1,140 | 1,019 | 966.26 |
EBIT Margin | 6.62% | 7.61% | 6.45% | 7.32% | 6.79% | 6.90% |
Effective Tax Rate | 12.91% | 15.79% | 15.98% | 27.95% | 16.04% | 17.75% |
Revenue as Reported | 14,890 | 15,454 | 16,247 | 15,567 | 14,998 | 13,999 |
Advertising Expenses | - | 19.97 | 19.48 | 24.97 | 14.86 | 13.16 |