Chongqing Chongbai Technology Group Co., Ltd. (SHA:600729)
China · Delayed Price · Currency is CNY 18.89
-0.35 (-1.82%)
Sep 11, 2026, 3:00 PM CST
SHA:600729 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 13,067 | 13,494 | 15,722 | 17,564 | 16,752 | 19,440 |
Other Revenue | 1,177 | 1,204 | 1,417 | 1,427 | 1,552 | 1,696 |
| 14,244 | 14,698 | 17,139 | 18,991 | 18,304 | 21,136 | |
Revenue Growth | -12.08% | -14.24% | -9.75% | 3.75% | -13.40% | 0.28% |
Cost of Revenue | 10,484 | 10,852 | 12,952 | 14,538 | 13,809 | 16,057 |
Gross Profit | 3,759 | 3,846 | 4,187 | 4,452 | 4,495 | 5,079 |
Selling, General & Admin | 3,029 | 3,105 | 3,221 | 3,518 | 3,809 | 4,075 |
Research & Development | 10.69 | 12.09 | 13.9 | 26.6 | 28.57 | 37.84 |
Other Operating Expenses | 159.47 | 156.36 | 187.99 | 146.37 | 184.42 | 223.04 |
Operating Expenses | 3,208 | 3,280 | 3,428 | 3,691 | 4,042 | 4,316 |
Operating Income | 551.1 | 565.31 | 758.66 | 761.26 | 452.35 | 762.43 |
Interest Expense | -124.45 | -147.22 | -178.19 | -193.57 | -174.31 | -183.28 |
Interest & Investment Income | 472.34 | 742.94 | 872.96 | 777.02 | 678.54 | 526.26 |
Other Non Operating Income (Expenses) | -30.89 | -30.38 | -31.88 | -38.64 | -28.67 | -35.46 |
EBT Excluding Unusual Items | 868.11 | 1,131 | 1,422 | 1,306 | 927.91 | 1,070 |
Gain (Loss) on Sale of Investments | -68.47 | 23.13 | 5.4 | 64.5 | 2.23 | 7.35 |
Gain (Loss) on Sale of Assets | -11.44 | -13.57 | 5.76 | 35.05 | 51.69 | 0.78 |
Asset Writedown | -5.42 | -5.42 | -0.95 | -4.78 | -4.86 | -4.88 |
Other Unusual Items | 21.45 | 15.03 | 20.32 | 32.77 | 22.98 | 30.07 |
Pretax Income | 804.22 | 1,150 | 1,452 | 1,434 | 999.95 | 1,103 |
Income Tax Expense | 80.52 | 95.24 | 116.23 | 102.01 | 95.33 | 116.19 |
Earnings From Continuing Operations | 723.7 | 1,055 | 1,336 | 1,332 | 904.62 | 987.09 |
Minority Interest in Earnings | -5.79 | -9.12 | -21.2 | -22.99 | -21.23 | -35.56 |
Net Income | 717.91 | 1,045 | 1,315 | 1,309 | 883.38 | 951.54 |
Net Income to Common | 717.91 | 1,045 | 1,315 | 1,309 | 883.38 | 951.54 |
Net Income Growth | -47.86% | -20.48% | 0.46% | 48.14% | -7.16% | -9.38% |
Shares Outstanding (Basic) | 440 | 439 | 438 | 438 | 396 | 400 |
Shares Outstanding (Diluted) | 440 | 439 | 440 | 439 | 396 | 400 |
Shares Change | 0.11% | -0.09% | 0.13% | 10.85% | -0.92% | -1.76% |
EPS (Basic) | 1.63 | 2.38 | 3.00 | 2.99 | 2.23 | 2.38 |
EPS (Diluted) | 1.63 | 2.38 | 2.99 | 2.98 | 2.23 | 2.38 |
EPS Growth | -47.91% | -20.40% | 0.34% | 33.63% | -6.30% | -7.75% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,198 | 1,668 | 1,875 | 1,325 | 317.17 | 881.33 |
Free Cash Flow Per Share | 4.99 | 3.80 | 4.27 | 3.02 | 0.80 | 2.20 |
Dividend Per Share | 0.791 | 0.950 | 1.362 | 1.356 | 0.680 | 3.790 |
Dividend Growth | -48.00% | -30.26% | 0.45% | 99.43% | -82.06% | 2.71% |
Gross Margin | 26.39% | 26.16% | 24.43% | 23.45% | 24.56% | 24.03% |
Operating Margin | 3.87% | 3.85% | 4.43% | 4.01% | 2.47% | 3.61% |
Profit Margin | 5.04% | 7.11% | 7.67% | 6.89% | 4.83% | 4.50% |
Free Cash Flow Margin | 15.43% | 11.35% | 10.94% | 6.98% | 1.73% | 4.17% |
EBITDA | 779.17 | 797.4 | 1,378 | 1,434 | 691.79 | 998.65 |
EBITDA Margin | 5.47% | 5.42% | 8.04% | 7.55% | 3.78% | 4.72% |
D&A For EBITDA | 228.07 | 232.09 | 619.18 | 672.51 | 239.44 | 236.22 |
EBIT | 551.1 | 565.31 | 758.66 | 761.26 | 452.35 | 762.43 |
EBIT Margin | 3.87% | 3.85% | 4.43% | 4.01% | 2.47% | 3.61% |
Effective Tax Rate | 10.01% | 8.28% | 8.00% | 7.12% | 9.53% | 10.53% |
Revenue as Reported | 14,244 | 14,698 | 17,139 | 18,991 | 18,304 | 21,136 |
Advertising Expenses | - | 219.64 | 248.48 | 247.97 | 270.21 | 291.66 |