Yibin Paper Industry Co., Ltd. (SHA:600793)

Yibin Paper Industry Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-14.56	27.34	-128.43	21.85	29.62	28.32
Depreciation & Amortization	199.2	199.2	245.08	244.6	158.39	154.47
Other Amortization	7.62	7.62	10.91	11.65	8.03	7.7
Loss (Gain) From Sale of Assets	1.05	1.05	9.79	-0.19	-10.08	-0.15
Asset Writedown & Restructuring Costs	2.81	2.81	10.08	2.29	0.41	3.17
Loss (Gain) From Sale of Investments	-0.11	-0.11	-1.09	-4.21	-0.31	2.54
Provision & Write-off of Bad Debts	-0.02	-0.02	-4.1	-2.65	7.46	0.39
Other Operating Activities	-65.82	213.89	185.51	154.38	75.15	87.53
Change in Accounts Receivable	118.24	118.24	2.36	0.84	27.22	42.17
Change in Inventory	-72	-72	144.72	-65.08	-93.36	-34.47
Change in Accounts Payable	22.5	22.5	-106.9	27.39	25.57	-24.71
Operating Cash Flow	197.3	518.92	366.9	390.96	228.08	266.97
Operating Cash Flow Growth	-65.22%	41.44%	-6.15%	71.41%	-14.57%	11.53%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-149.42	-158.41	-74.18	-18.58	-11.41	-44.55
Sale of Property, Plant & Equipment	0.34	0.18	0.01	0.15	10.12	0.69
Investment in Securities	-	-	-	-	-24.26	-
Other Investing Activities	0.42	0.42	1.9	0.11	-	-
Investing Cash Flow	-148.66	-157.81	-72.27	-18.32	-25.55	-43.86

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Long-Term Debt Issued	-	1,005	1,715	522	2,490	1,158
Long-Term Debt Repaid	-	-807.49	-1,568	-848.15	-2,697	-1,451
Net Debt Issued (Repaid)	329.39	197.53	146.65	-326.15	-207.77	-293.71
Issuance of Common Stock	80	80	-	-	-	-
Common Dividends Paid	-50.25	-51.56	-179.72	-111.11	-67.11	-81.88
Other Financing Activities	-522.26	-474.26	-210.61	-4.64	-6.49	-6.09
Financing Cash Flow	-163.12	-248.28	-243.68	-441.91	-281.37	-381.67

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Foreign Exchange Rate Adjustments	-0.93	-0.09	-1.18	0.83	0.31	-0.01
Net Cash Flow	-115.4	112.75	49.76	-68.44	-78.53	-158.57

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	47.88	360.51	292.71	372.37	216.67	222.41
Free Cash Flow Growth	-89.82%	23.16%	-21.39%	71.86%	-2.58%	45.79%
Free Cash Flow Margin	2.21%	15.49%	13.08%	15.25%	9.41%	10.51%
Free Cash Flow Per Share	0.27	2.04	1.66	2.10	1.23	1.26
Levered Free Cash Flow	128.33	-32.31	-129.41	951.13	189.92	75.41
Unlevered Free Cash Flow	160.47	1.46	-91.66	997.81	232.21	128.48

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Income Tax Paid	118.42	146.28	90.06	56.63	77.66	58.38
Change in Working Capital	67.13	67.13	39.14	-36.77	-40.6	-17.01

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 25, 2026

Data Sources Report a data error