Yibin Paper Industry Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,291	3,733	4,109	2,056	2,333	2,420
Market Cap Growth	-61.39%	-9.17%	99.91%	-11.90%	-3.58%	69.73%
Enterprise Value	4,219	5,547	5,480	3,465	3,816	4,175
Last Close Price	12.95	21.10	23.23	11.62	13.19	13.68
PE Ratio	-	136.53	-	94.07	78.78	85.44
PS Ratio	1.06	1.60	1.84	0.84	1.01	1.14
PB Ratio	4.99	7.67	14.68	3.46	3.55	3.85
P/TBV Ratio	1449.09	150.65	295.83	5.45	4.01	4.40
P/FCF Ratio	47.84	10.35	14.04	5.52	10.77	10.88
P/OCF Ratio	11.61	7.19	11.20	5.26	10.23	9.07
EV/Sales Ratio	1.94	2.38	2.45	1.42	1.66	1.97
EV/EBITDA Ratio	11.73	13.45	21.82	9.55	16.32	15.94
EV/EBIT Ratio	24.64	26.01	601.16	28.40	48.10	37.57
EV/FCF Ratio	88.12	15.39	18.72	9.31	17.61	18.77
Debt / Equity Ratio	4.26	3.82	5.93	2.40	2.51	2.96
Debt / EBITDA Ratio	5.43	4.50	6.53	3.89	6.94	6.99
Debt / FCF Ratio	40.80	5.15	5.67	3.83	7.62	8.35
Net Debt / Equity Ratio	3.85	3.33	5.49	2.25	2.31	2.71
Net Debt / EBITDA Ratio	4.90	3.93	6.12	3.69	6.49	6.50
Net Debt / FCF Ratio	36.85	4.49	5.25	3.60	7.00	7.66
Asset Turnover	0.63	0.67	0.64	0.75	0.80	0.69
Inventory Turnover	2.94	3.39	3.40	3.81	5.36	5.74
Quick Ratio	0.27	0.34	0.32	0.12	0.32	0.12
Current Ratio	0.87	0.87	0.76	0.35	1.25	0.29
Return on Equity (ROE)	16.57%	31.78%	-16.90%	11.35%	4.61%	4.61%
Return on Assets (ROA)	3.09%	3.85%	0.16%	2.35%	1.71%	2.25%
Return on Invested Capital (ROIC)	4.63%	7.52%	0.49%	5.91%	3.30%	4.66%
Return on Capital Employed (ROCE)	7.40%	9.00%	0.40%	19.00%	3.50%	16.40%
Earnings Yield	-0.64%	0.73%	-3.13%	1.06%	1.27%	1.17%
FCF Yield	2.09%	9.66%	7.12%	18.12%	9.29%	9.19%
Payout Ratio	-	188.57%	-	508.47%	226.57%	289.07%
Buyback Yield / Dilution	-0.06%	-0.03%	0.03%	-0.01%	-0.01%	-0.00%