Jiangsu Financial Leasing Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	37,300	35,446	30,236	20,545	16,369	15,202
Market Cap Growth	11.41%	17.23%	47.17%	25.52%	7.67%	-7.62%
PE Ratio	11.30	10.94	10.29	7.73	6.79	7.34
PS Ratio	6.70	6.56	6.55	4.95	4.38	4.70
PB Ratio	1.42	1.39	1.23	1.15	1.02	1.05
P/FCF Ratio	18.17	-	44.47	8.30	-	18.23
P/OCF Ratio	17.73	-	21.24	7.53	-	14.80
Debt / Equity Ratio	5.56	5.02	4.34	5.30	5.35	5.16
Debt / FCF Ratio	71.29	-	156.78	38.18	-	90.12
Net Debt / Equity Ratio	5.31	4.76	4.10	5.04	5.13	4.99
Net Debt / FCF Ratio	68.09	-119.87	148.36	36.30	-197.35	87.03
Quick Ratio	30.63	19.29	17.29	12.14	12.96	15.92
Current Ratio	30.75	19.71	17.65	12.36	13.14	16.17
Asset Turnover	0.03	0.04	0.04	0.04	0.04	0.04
Return on Equity (ROE)	12.80%	12.98%	13.87%	15.73%	15.80%	15.04%
Return on Assets (ROA)	2.02%	2.18%	2.29%	2.32%	2.31%	2.30%
Return on Invested Capital (ROIC)	2.04%	2.29%	2.40%	2.46%	2.55%	2.62%
Earnings Yield	8.82%	9.14%	9.73%	12.95%	14.73%	13.63%
FCF Yield	5.50%	-2.86%	2.25%	12.06%	-2.54%	5.48%
Dividend Yield	5.28%	5.03%	5.67%	7.72%	7.91%	9.13%
Payout Ratio	78.37%	78.50%	56.09%	52.79%	56.16%	63.29%
Buyback Yield / Dilution	1.19%	-1.08%	-1.91%	-9.32%	-18.80%	-4.12%
Total Shareholder Return	6.39%	3.95%	3.75%	-1.60%	-10.89%	5.01%