Bank of Hangzhou Co., Ltd. (SHA:600926)

Bank of Hangzhou Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	62,830	62,868	60,313	55,025	48,724	42,714
Interest Paid on Deposits	36,553	38,411	36,880	32,168	27,689	23,442
Net Interest Income	26,277	24,457	23,433	22,857	21,036	19,272
Net Interest Income Growth (YoY)	8.97%	4.37%	2.52%	8.66%	9.15%	22.10%
Gain (Loss) on Sale of Assets	31.12	-0.09	-2.93	42.93	0.76	-0.14
Gain (Loss) on Sale of Investments	696.58	-300.07	1,111	-120.87	141.3	-14.14
Gain (Loss) on Sale of Equity Investments	439.96	440.22	371.76	317.14	212.14	167.94
Other Non-Interest Income	10,817	13,450	9,635	9,513	7,971	5,380
Total Non-Interest Income	11,984	13,590	11,115	9,752	8,325	5,534
Non-Interest Income Growth (YoY)	4.25%	22.27%	13.98%	17.14%	50.44%	-1.62%
Revenues Before Loan Losses	38,261	38,047	34,548	32,609	29,361	24,806
Provision for Loan Losses	5,683	7,446	8,069	9,855	10,500	9,959
Revenue	32,578	30,601	26,478	22,753	18,861	14,847
Revenue Growth (YoY)	11.28%	15.57%	16.37%	20.64%	27.03%	8.81%
Selling, General & Administrative	11,331	11,286	10,293	9,760	8,017	6,535
Other Non-Interest Expense	397	389.47	366.07	323.17	264.03	247.99
Total Non-Interest Expense	11,716	11,676	10,659	10,083	8,228	6,758
EBT Excluding Unusual Items	20,862	18,926	15,819	12,670	10,633	8,089
Other Unusual Items	451.93	300.57	462.57	332.29	-38.3	-42.84
Pretax Income	21,314	19,226	16,282	13,003	10,595	8,046
Income Tax Expense	2,317	2,244	1,898	1,323	1,334	909.48
Earnings From Continuing Operations	18,998	16,983	14,383	11,679	9,261	7,136
Net Income	18,998	16,983	14,383	11,679	9,261	7,136
Preferred Dividends & Other Adjustments	687	687	687	807	807	520
Net Income to Common	18,311	16,296	13,696	10,872	8,454	6,616
Net Income Growth	14.71%	18.07%	23.15%	26.11%	29.77%	8.09%
Basic Shares Outstanding	6,557	5,942	5,930	5,930	5,930	5,664
Diluted Shares Outstanding	7,319	7,142	7,156	7,117	6,796	5,664
Shares Change (YoY)	1.67%	-0.19%	0.55%	4.72%	20.00%	10.40%
EPS (Basic)	2.79	2.74	2.31	1.83	1.43	1.17
EPS (Diluted)	2.56	2.34	1.97	1.58	1.29	1.17
EPS Growth	13.10%	18.69%	24.49%	23.05%	10.17%	-1.46%
Dividend Per Share	0.660	0.650	0.520	0.400	0.350	0.350
Dividend Growth	-25.84%	25.00%	30.00%	14.29%	-	-
Effective Tax Rate	10.87%	11.67%	11.66%	10.18%	12.59%	11.30%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.