Bank of Hangzhou Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	126,133	110,765	87,647	59,362	77,568	76,025
Market Cap Growth	36.02%	26.38%	47.65%	-23.47%	2.03%	-14.07%
Last Close Price	17.40	15.28	14.02	8.99	11.35	10.87
PE Ratio	6.76	6.12	5.38	4.33	7.13	8.99
PS Ratio	3.73	3.35	2.86	2.24	3.41	4.03
PB Ratio	0.74	0.68	0.64	0.53	0.79	0.84
P/FCF Ratio	1.69	0.70	1.35	0.83	0.87	-
P/OCF Ratio	1.68	0.70	1.33	0.82	0.85	-
Debt / Equity Ratio	2.75	3.08	3.51	4.03	3.93	4.21
Debt / FCF Ratio	6.26	3.17	7.35	6.31	4.31	-
Net Debt / Equity Ratio	0.96	0.94	0.98	1.50	1.52	1.84
Net Debt / FCF Ratio	2.18	0.97	2.06	2.35	1.67	-2.92
Return on Equity (ROE)	12.43%	12.72%	13.73%	13.71%	12.38%	10.84%
Return on Assets (ROA)	0.84%	0.85%	0.86%	0.83%	0.78%	0.72%
Earnings Yield	14.83%	17.18%	19.38%	24.23%	15.06%	12.18%
FCF Yield	59.16%	143.37%	74.11%	119.91%	115.67%	-74.67%
Dividend Yield	3.79%	4.32%	4.63%	5.78%	3.52%	3.22%
Payout Ratio	-	68.35%	76.97%	70.51%	91.00%	73.37%
Buyback Yield / Dilution	-3.14%	-1.50%	0.19%	-0.55%	-4.72%	-20.00%
Total Shareholder Return	0.65%	2.82%	4.83%	5.24%	-1.20%	-16.78%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.