Bank of Xi'an Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2014 - 2018
Period Ending	Apr '25 Apr 1, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2014 - 2018
Market Capitalization	15,778	14,800	15,644	19,111	24,711	34,533	Upgrade
Market Cap Growth	1.09%	-5.40%	-18.14%	-22.66%	-28.44%	-	Upgrade
Last Close Price	3.55	3.27	3.31	3.85	4.78	6.45	Upgrade
PE Ratio	6.45	6.01	6.45	6.82	8.97	12.91	Upgrade
PS Ratio	3.68	3.32	3.51	3.80	4.98	6.89	Upgrade
PB Ratio	0.48	0.48	0.54	0.69	0.96	1.46	Upgrade
P/FCF Ratio	1.21	0.30	1.39	0.74	18.15	Upgrade
P/OCF Ratio	1.20	0.30	1.39	0.74	17.52	Upgrade
Debt / Equity Ratio	2.64	3.00	2.93	2.90	2.51	3.31	Upgrade
Debt / FCF Ratio	-	7.55	1.65	5.83	1.92	41.17	Upgrade
Return on Equity (ROE)	7.87%	8.19%	8.54%	10.55%	11.20%	12.27%	Upgrade
Return on Assets (ROA)	0.57%	0.59%	0.65%	0.86%	0.94%	1.03%	Upgrade
Earnings Yield	15.74%	16.64%	15.50%	14.67%	11.15%	7.75%	Upgrade
FCF Yield	-31.31%	82.95%	332.65%	71.88%	135.31%	5.51%	Upgrade
Dividend Yield	1.59%	1.71%	4.99%	4.94%	3.97%	2.87%	Upgrade
Payout Ratio	15.17%	36.17%	44.30%	104.14%	39.05%	30.74%	Upgrade
Buyback Yield / Dilution	-1.13%	-	-	-	-1.70%	-9.26%	Upgrade
Total Shareholder Return	0.46%	1.71%	4.99%	4.94%	2.28%	-6.39%	Upgrade

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.