Bank of Xi'an Co.,Ltd. (SHA:600928)

Bank of Xi'an Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 25, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	16,089	16,044	14,800	15,644	19,111	24,711
Market Cap Growth	3.72%	8.41%	-5.40%	-18.14%	-22.66%	-28.44%
Last Close Price	3.62	3.52	3.20	3.23	3.76	4.67
PE Ratio	5.98	6.27	6.01	6.45	6.82	8.97
PS Ratio	3.43	3.56	3.32	3.51	3.80	4.98
PB Ratio	0.41	0.48	0.48	0.54	0.69	0.96
P/FCF Ratio	-	-	1.21	0.30	1.39	0.74
P/OCF Ratio	-	-	1.20	0.30	1.39	0.74
Debt / Equity Ratio	3.35	3.20	3.00	2.93	2.90	2.51
Debt / FCF Ratio	-	-	7.55	1.65	5.83	1.92
Net Debt / Equity Ratio	0.75	1.21	1.05	1.40	1.39	1.42
Net Debt / FCF Ratio	-3.45	-3.50	2.63	0.79	2.80	1.09
Return on Equity (ROE)	7.37%	7.95%	8.19%	8.54%	10.55%	11.20%
Return on Assets (ROA)	0.53%	0.56%	0.59%	0.65%	0.86%	0.94%
Earnings Yield	16.56%	15.95%	16.64%	15.50%	14.67%	11.15%
FCF Yield	-53.74%	-71.90%	82.95%	332.65%	71.88%	135.31%
Dividend Yield	2.76%	2.84%	1.75%	5.11%	5.06%	4.07%
Payout Ratio	22.27%	14.74%	36.17%	44.30%	104.14%	39.05%
Buyback Yield / Dilution	1.87%	-	-	-	-	-1.70%
Total Shareholder Return	4.69%	2.84%	1.75%	5.11%	5.06%	2.37%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.