Both Engineering Technology Co.,Ltd. (SHA:601133)
16.79
-0.17 (-1.00%)
At close: Nov 9, 2026
SHA:601133 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,525 | 2,160 | 2,205 | 2,130 | 785.83 | 531.29 |
Trading Asset Securities | - | - | - | - | 0.05 | 60.05 |
Cash & Short-Term Investments | 1,525 | 2,160 | 2,205 | 2,130 | 785.88 | 591.34 |
Cash Growth | 8.75% | -2.04% | 3.52% | 171.03% | 32.90% | 27.59% |
Accounts Receivable | 3,716 | 2,596 | 2,568 | 2,248 | 1,554 | 1,445 |
Other Receivables | 29.7 | 10.71 | 5.38 | 5.39 | 4.48 | 5.76 |
Receivables | 3,746 | 2,607 | 2,573 | 2,253 | 1,558 | 1,451 |
Inventory | 293.08 | 121.38 | 184.52 | 198.62 | 140.46 | 100.89 |
Other Current Assets | 278.68 | 183.62 | 171.41 | 173.22 | 110.73 | 98.07 |
Total Current Assets | 5,842 | 5,072 | 5,134 | 4,755 | 2,595 | 2,241 |
Property, Plant & Equipment | 210.71 | 188.96 | 190.96 | 153.22 | 134.77 | 64.48 |
Long-Term Investments | 23.15 | 22.15 | 20.3 | 20 | - | - |
Goodwill | - | - | - | 6.69 | 7.5 | 7.5 |
Other Intangible Assets | 16.47 | 15.42 | 15.86 | 16.19 | 17.14 | 19.59 |
Long-Term Accounts Receivable | - | 127.91 | 238.17 | 82.6 | 128.35 | 95.21 |
Long-Term Deferred Tax Assets | 90.93 | 64.46 | 59.04 | 44.25 | 28.05 | 35 |
Long-Term Deferred Charges | 6.2 | 5.01 | 1.63 | 0.42 | 0.6 | 0.79 |
Other Long-Term Assets | 196.22 | 0.99 | - | - | - | - |
Total Assets | 6,386 | 5,497 | 5,660 | 5,078 | 2,912 | 2,464 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,964 | 2,244 | 2,396 | 2,083 | 1,342 | 1,194 |
Accrued Expenses | 67.09 | 54.56 | 52.1 | 51.22 | 40.21 | 34.75 |
Short-Term Debt | - | - | - | - | 50.2 | 55.02 |
Current Portion of Leases | 3.79 | 4.81 | 2.99 | 1.27 | 2.32 | 1.41 |
Current Income Taxes Payable | 44.64 | 38.06 | 38.55 | 34.54 | 39.31 | 43.38 |
Current Unearned Revenue | 126.5 | 59.85 | 204.37 | 72.01 | 71.09 | 50.78 |
Other Current Liabilities | 95.24 | 89.25 | 82.34 | 63.44 | 51.74 | 47.29 |
Total Current Liabilities | 3,301 | 2,491 | 2,776 | 2,305 | 1,597 | 1,427 |
Long-Term Debt | - | - | - | - | 20.03 | - |
Long-Term Leases | 5.49 | 4.43 | 3.42 | 0.85 | 1.18 | 1.48 |
Other Long-Term Liabilities | - | 0.14 | - | 0.57 | 0.08 | 0.36 |
Total Liabilities | 3,307 | 2,496 | 2,780 | 2,307 | 1,618 | 1,428 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 526.18 | 528.02 | 527.27 | 522.5 | 392.5 | 392.5 |
Additional Paid-In Capital | 1,353 | 1,355 | 1,342 | 1,311 | 74.67 | 69.42 |
Retained Earnings | 1,202 | 1,128 | 1,034 | 936.87 | 824.78 | 573.94 |
Treasury Stock | -9.06 | -18.81 | -25.73 | - | - | - |
Comprehensive Income & Other | 0.59 | 2.04 | 2.07 | 1.61 | 1.12 | -0.5 |
Total Common Equity | 3,073 | 2,995 | 2,880 | 2,772 | 1,293 | 1,035 |
Minority Interest | 6.55 | 6.62 | 0.61 | - | - | - |
Shareholders' Equity | 3,079 | 3,001 | 2,880 | 2,772 | 1,293 | 1,035 |
Total Liabilities & Equity | 6,386 | 5,497 | 5,660 | 5,078 | 2,912 | 2,464 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 9.29 | 9.23 | 6.42 | 2.13 | 73.73 | 57.91 |
Net Cash (Debt) | 1,516 | 2,151 | 2,198 | 2,128 | 712.15 | 533.43 |
Net Cash Growth | 8.86% | -2.17% | 3.32% | 198.79% | 33.50% | 23.09% |
Net Cash Per Share | 2.92 | 4.09 | 4.25 | 4.48 | 1.82 | 1.37 |
Filing Date Shares Outstanding | 526.18 | 528.02 | 527.27 | 522.5 | 522.5 | 392.5 |
Total Common Shares Outstanding | 526.18 | 528.02 | 527.27 | 522.5 | 392.5 | 392.5 |
Working Capital | 2,541 | 2,581 | 2,358 | 2,450 | 997.94 | 814.64 |
Book Value Per Share | 5.84 | 5.67 | 5.46 | 5.30 | 3.29 | 2.64 |
Tangible Book Value | 3,056 | 2,979 | 2,864 | 2,749 | 1,268 | 1,008 |
Tangible Book Value Per Share | 5.81 | 5.64 | 5.43 | 5.26 | 3.23 | 2.57 |
Buildings | - | 187.91 | 187.06 | 68.03 | - | 69.59 |
Machinery | - | 31.95 | 22.54 | 17.18 | 84.1 | 15.43 |
Construction In Progress | - | 1.24 | 0.7 | 102.53 | 80.12 | 6.12 |