Both Engineering Technology Co.,Ltd. (SHA:601133)
China · Delayed Price · Currency is CNY 16.79
-0.17 (-1.00%)
At close: Nov 9, 2026
SHA:601133 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,329 | 4,133 | 5,241 | 3,979 | 2,751 | 2,742 |
Other Revenue | 0.34 | 0.34 | 2.85 | 0.25 | 0.11 | 0.79 |
| 5,329 | 4,133 | 5,244 | 3,980 | 2,751 | 2,742 | |
Revenue Growth | 13.79% | -21.19% | 31.78% | 44.64% | 0.33% | 40.82% |
Cost of Revenue | 4,746 | 3,640 | 4,720 | 3,533 | 2,351 | 2,408 |
Gross Profit | 583.1 | 492.97 | 524.36 | 447 | 400 | 334.64 |
Selling, General & Admin | 202.67 | 186.91 | 176.43 | 114.48 | 95.64 | 86.22 |
Research & Development | 7.99 | 6.34 | 12.57 | 16.85 | 9.7 | 6.35 |
Other Operating Expenses | 10.59 | 9.07 | 11.27 | 6.4 | 5.47 | 5.29 |
Operating Expenses | 288.09 | 226.05 | 255.3 | 200.73 | 86.57 | 135.96 |
Operating Income | 295.02 | 266.92 | 269.06 | 246.27 | 313.43 | 198.68 |
Interest Expense | -0.36 | -0.26 | -0.27 | -0.69 | -3.38 | -2.01 |
Interest & Investment Income | 17.71 | 21.15 | 25.06 | 31.95 | 4.74 | 4.07 |
Currency Exchange Gain (Loss) | -1.05 | -1.05 | 3.95 | 0.21 | 2.7 | -0.51 |
Other Non Operating Income (Expenses) | -9.43 | -0.49 | -0.15 | -0.61 | -0.75 | -1.52 |
EBT Excluding Unusual Items | 301.88 | 286.28 | 297.64 | 277.13 | 316.73 | 198.7 |
Impairment of Goodwill | - | - | -6.69 | -0.81 | - | - |
Gain (Loss) on Sale of Investments | -0.08 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.04 | - | 0.36 | -0 | 13.32 | 0.44 |
Asset Writedown | -4.58 | -0.05 | -0.01 | -0.09 | -0.05 | -0.01 |
Other Unusual Items | 2.6 | 2.26 | 2.52 | 3.97 | 6.21 | 2.34 |
Pretax Income | 299.78 | 288.49 | 293.83 | 280.21 | 336.21 | 201.48 |
Income Tax Expense | 89.58 | 83.02 | 81.5 | 66.24 | 85.37 | 49.62 |
Earnings From Continuing Operations | 210.19 | 205.47 | 212.32 | 213.97 | 250.85 | 151.86 |
Minority Interest in Earnings | -1.89 | -0.31 | -0.06 | - | - | - |
Net Income | 208.31 | 205.16 | 212.26 | 213.97 | 250.85 | 151.86 |
Net Income to Common | 208.31 | 205.16 | 212.26 | 213.97 | 250.85 | 151.86 |
Net Income Growth | 11.68% | -3.34% | -0.80% | -14.70% | 65.18% | 28.54% |
Shares Outstanding (Basic) | 520 | 526 | 518 | 475 | 392 | 389 |
Shares Outstanding (Diluted) | 520 | 526 | 518 | 475 | 392 | 389 |
Shares Change | -0.01% | 1.61% | 8.88% | 21.32% | 0.66% | 2.17% |
EPS (Basic) | 0.40 | 0.39 | 0.41 | 0.45 | 0.64 | 0.39 |
EPS (Diluted) | 0.40 | 0.39 | 0.41 | 0.45 | 0.64 | 0.39 |
EPS Growth | 11.69% | -4.88% | -8.89% | -29.69% | 64.10% | 25.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 199.87 | 53.96 | 158.76 | 175.21 | 163.77 | 141.92 |
Free Cash Flow Per Share | 0.39 | 0.10 | 0.31 | 0.37 | 0.42 | 0.36 |
Dividend Per Share | 0.120 | 0.120 | 0.220 | 0.210 | 0.145 | - |
Dividend Growth | -42.86% | -45.45% | 4.76% | 44.83% | - | - |
Gross Margin | 10.94% | 11.93% | 10.00% | 11.23% | 14.54% | 12.20% |
Operating Margin | 5.54% | 6.46% | 5.13% | 6.19% | 11.39% | 7.25% |
Profit Margin | 3.91% | 4.96% | 4.05% | 5.38% | 9.12% | 5.54% |
Free Cash Flow Margin | 3.75% | 1.31% | 3.03% | 4.40% | 5.95% | 5.17% |
EBITDA | 314.54 | 283.99 | 282.85 | 252.28 | 319.52 | 205.04 |
EBITDA Margin | 5.90% | 6.87% | 5.39% | 6.34% | 11.61% | 7.48% |
D&A For EBITDA | 19.52 | 17.07 | 13.79 | 6.02 | 6.09 | 6.36 |
EBIT | 295.02 | 266.92 | 269.06 | 246.27 | 313.43 | 198.68 |
EBIT Margin | 5.54% | 6.46% | 5.13% | 6.19% | 11.39% | 7.25% |
Effective Tax Rate | 29.88% | 28.78% | 27.74% | 23.64% | 25.39% | 24.63% |
Revenue as Reported | 5,329 | 4,133 | 5,244 | 3,980 | 2,751 | 2,742 |
Advertising Expenses | - | 0.9 | 0.87 | 1.13 | 0.04 | - |